Gillanders Arbut

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE047B01011
  • NSEID: GILLANDERS
  • BSEID: 532716
INR
108.19
0.84 (0.78%)
BSENSE

Dec 05

BSE+NSE Vol: 5.77 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
443.18
363.28
449.03
449.03
430.76
660.03
751.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
443.18
363.28
449.03
449.03
430.76
660.03
751.15
Raw Material Cost
50.99
59.85
86.20
86.20
72.79
191.05
250.34
Purchase of Finished goods
93.42
34.96
35.91
35.91
32.55
75.95
66.59
(Increase) / Decrease In Stocks
5.26
13.92
13.78
13.78
44.94
13.61
-4.21
Employee Cost
127.89
132.17
135.03
135.03
117.91
154.72
159.32
Power Cost
33.74
40.31
43.46
43.46
41.30
69.40
65.59
Manufacturing Expenses
18.17
12.28
15.08
15.08
10.26
16.12
25.67
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
88.00
103.41
107.62
107.62
80.46
110.71
122.52
Total Expenditure (Excl Depreciation)
417.47
396.90
437.08
437.08
400.21
631.56
685.82
Operating Profit (PBDIT) excl Other Income
25.71
-33.62
11.95
11.95
30.55
28.47
65.33
Other Income
10.54
13.63
19.60
19.60
9.37
16.84
12.13
Operating Profit (PBDIT)
36.25
-19.99
31.55
31.55
39.92
45.31
77.46
Interest
12.35
14.28
18.04
18.04
36.90
47.71
50.49
Exceptional Items
11.95
0.00
10.65
10.65
-2.24
9.58
0.00
Gross Profit (PBDT)
35.85
-34.27
24.16
24.16
0.78
7.18
26.97
Depreciation
10.87
11.76
11.97
11.97
16.04
19.66
20.23
Profit Before Tax
24.98
-46.02
12.19
12.19
-15.27
-12.48
6.74
Tax
-1.74
2.60
-2.63
-2.63
0.36
2.74
6.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.72
-48.62
14.82
14.82
-15.63
-15.22
0.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.72
-48.62
14.82
14.82
-15.63
-15.22
0.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.72
-48.62
14.82
14.82
-15.63
-15.22
0.32
Equity Capital
21.34
21.34
21.34
21.34
21.34
21.34
21.34
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
223.84
1,196.11
255.44
248.50
0.00
254.60
267.77
Earnings per share (EPS)
12.52
-22.78
6.94
6.94
-7.32
-7.13
0.15
Diluted Earnings per share
12.52
-22.78
6.95
7.66
-7.32
-7.13
0.15
Operating Profit Margin (Excl OI)
5.8%
-9.25%
2.66%
2.66%
7.09%
4.31%
8.7%
Gross Profit Margin
8.09%
-9.43%
5.38%
5.38%
0.18%
1.09%
3.59%
PAT Margin
6.03%
-13.38%
3.3%
3.3%
-3.63%
-2.31%
0.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 21.99% vs -19.10% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 154.96% vs -428.07% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 176.47% vs -381.34% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -13.52% vs -20.84% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Gillanders Arbut With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
443.18
0
443.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
443.18
0
443.18
Raw Material Cost
50.99
0
50.99
Purchase of Finished goods
93.42
0
93.42
(Increase) / Decrease In Stocks
5.26
0
5.26
Employee Cost
127.89
0
127.89
Power Cost
33.74
0
33.74
Manufacturing Expenses
18.17
0
18.17
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
88.00
0.00
88.00
Total Expenditure (Excl Depreciation)
417.47
0
417.47
Operating Profit (PBDIT) excl Other Income
25.71
0.00
25.71
Other Income
10.54
0
10.54
Operating Profit (PBDIT)
36.25
0
36.25
Interest
12.35
0
12.35
Exceptional Items
11.95
0
11.95
Gross Profit (PBDT)
35.85
0
35.85
Depreciation
10.87
0
10.87
Profit Before Tax
24.98
0
24.98
Tax
-1.74
0
-1.74
Provisions and contingencies
0.00
0
0.00
Profit After Tax
26.72
0
26.72
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
26.72
0
26.72
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.72
0
26.72
Equity Capital
21.34
0
21.34
Face Value
10.00
0
0.00
Reserves
223.84
0
223.84
Earnings per share (EPS)
12.52
0
12.52
Diluted Earnings per share
12.52
0
12.52
Operating Profit Margin (Excl OI)
5.80%
0%
0.00
5.80%
Gross Profit Margin
8.09%
0%
0.00
8.09%
PAT Margin
6.03%
0%
0.00
6.03%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 443.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.99% vs -19.10% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 26.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 154.96% vs -428.07% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 176.47% vs -381.34% in Mar 2024

Annual - Interest
Interest 12.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.52% vs -20.84% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.80%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024