GK Energy

  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE1AG301022
  • NSEID: GKENERGY
  • BSEID: 544525
INR
142.42
-5.97 (-4.02%)
BSENSE

Dec 05

BSE+NSE Vol: 3.56 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Net Sales
1,094.83
Other Operating Income
0.00
Total Operating income
1,094.83
Raw Material Cost
702.69
Purchase of Finished goods
0.71
(Increase) / Decrease In Stocks
0.00
Employee Cost
18.00
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
173.74
Total Expenditure (Excl Depreciation)
895.14
Operating Profit (PBDIT) excl Other Income
199.69
Other Income
4.35
Operating Profit (PBDIT)
204.04
Interest
22.35
Exceptional Items
0.00
Gross Profit (PBDT)
181.69
Depreciation
1.42
Profit Before Tax
180.27
Tax
47.06
Provisions and contingencies
0.00
Profit After Tax
133.21
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
133.21
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
133.21
Equity Capital
34.03
Face Value
2.0
Reserves
175.07
Earnings per share (EPS)
7.83
Diluted Earnings per share
7.86
Operating Profit Margin (Excl OI)
18.24%
Gross Profit Margin
16.6%
PAT Margin
12.17%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 166.32% vs 44.23% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 269.13% vs 258.04% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 270.96% vs 213.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 266.39% vs 67.12% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of GK Energy With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,094.83
2,918.44
-1,823.61
-62.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,094.83
2,918.44
-1,823.61
-62.49%
Raw Material Cost
702.69
1,853.64
-1,150.95
-62.09%
Purchase of Finished goods
0.71
168.77
-168.06
-99.58%
(Increase) / Decrease In Stocks
0.00
-34.85
34.85
100.00%
Employee Cost
18.00
325.26
-307.26
-94.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
173.74
469.89
-296.15
-63.03%
Total Expenditure (Excl Depreciation)
895.14
2,782.71
-1,887.57
-67.83%
Operating Profit (PBDIT) excl Other Income
199.69
135.73
63.96
47.12%
Other Income
4.35
54.66
-50.31
-92.04%
Operating Profit (PBDIT)
204.04
190.39
13.65
7.17%
Interest
22.35
16.28
6.07
37.29%
Exceptional Items
0.00
1.87
-1.87
-100.00%
Gross Profit (PBDT)
181.69
175.98
5.71
3.24%
Depreciation
1.42
103.48
-102.06
-98.63%
Profit Before Tax
180.27
72.50
107.77
148.65%
Tax
47.06
78.78
-31.72
-40.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
133.21
-6.28
139.49
2,221.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
133.21
-6.28
139.49
2,221.18%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
64.68
-64.68
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
133.21
58.40
74.81
128.10%
Equity Capital
34.03
46.50
-12.47
-26.82%
Face Value
2.00
2.00
0.00
Reserves
175.07
1,359.08
-1,184.01
-87.12%
Earnings per share (EPS)
7.83
2.51
5.32
211.95%
Diluted Earnings per share
7.86
2.50
5.36
214.40%
Operating Profit Margin (Excl OI)
18.24%
4.65%
0.00
13.59%
Gross Profit Margin
16.60%
6.03%
0.00
10.57%
PAT Margin
12.17%
-0.22%
0.00
12.39%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,094.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 166.32% vs 44.23% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 133.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 269.13% vs 258.04% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 199.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 270.96% vs 213.33% in Mar 2024

Annual - Interest
Interest 22.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 266.39% vs 67.12% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.24%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024