Global Dominion Access SA

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: ES0105130001
EUR
3.27
0.02 (0.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,192.56
1,227.47
1,100.90
1,029.61
1,149.31
1,084.11
826.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,192.56
1,227.47
1,100.90
1,029.61
1,149.31
1,084.11
826.43
Raw Material Cost
1,092.09
1,166.29
1,030.10
994.17
1,086.40
1,030.05
780.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
354.54
323.49
277.84
267.12
301.56
279.37
227.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
48.06
7.85
16.96
14.97
12.15
10.11
6.75
Selling and Distribution Expenses
10.28
14.07
0.00
0.00
0.00
0.00
0.00
Other Expenses
-40.26
-33.13
-29.48
-28.21
-31.37
-28.95
-23.40
Total Expenditure (Excl Depreciation)
1,102.37
1,180.36
1,030.10
994.17
1,086.40
1,030.05
780.92
Operating Profit (PBDIT) excl Other Income
90.19999999999999
47.1
70.8
35.4
62.9
54.1
45.5
Other Income
13.33
-6.43
-3.72
1.80
-1.89
5.76
-4.11
Operating Profit (PBDIT)
165.42
122.11
110.37
91.60
109.36
80.41
60.14
Interest
48.06
7.85
16.96
14.97
12.15
10.11
6.75
Exceptional Items
-4.42
-2.91
1.01
-3.50
-8.74
-2.72
-1.15
Gross Profit (PBDT)
100.47
61.17
70.80
35.44
62.91
54.06
45.51
Depreciation
66.12
48.47
45.73
48.37
47.15
23.98
19.08
Profit Before Tax
46.82
62.88
48.69
24.76
41.33
43.60
33.15
Tax
0.79
12.41
5.08
8.22
4.50
8.00
7.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.42
41.95
46.54
12.60
39.18
32.62
30.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.42
41.95
46.54
12.60
39.18
32.62
30.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.99
4.97
2.06
0.46
3.07
1.40
1.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.41
46.92
48.61
13.05
42.25
34.02
31.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Reserves
302.38
292.39
337.52
306.58
342.25
310.09
289.83
Earnings per share (EPS)
0.3
0.2
0.26
0.07
0.19
0.16
0.15
Diluted Earnings per share
0.3
0.2
0.26
0.07
0.19
0.16
0.15
Operating Profit Margin (Excl OI)
7.21%
6.52%
6.21%
4.02%
5.58%
4.67%
5.46%
Gross Profit Margin
9.47%
9.07%
8.58%
7.1%
7.7%
6.23%
6.32%
PAT Margin
3.81%
3.42%
4.23%
1.22%
3.41%
3.01%
3.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -2.84% vs 11.50% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -1.07% vs -3.50% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 18.37% vs 12.62% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 516.67% vs -54.12% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Global Dominion Access SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
1,192.56
531.58
660.98
124.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,192.56
531.58
660.98
124.34%
Raw Material Cost
1,092.09
386.04
706.05
182.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
354.54
37.95
316.59
834.23%
Power Cost
0
0
0.00
Manufacturing Expenses
48.06
45.65
2.41
5.28%
Selling and Distribution Expenses
10.28
29.03
-18.75
-64.59%
Other Expenses
-40.26
-8.36
-31.90
-381.58%
Total Expenditure (Excl Depreciation)
1,102.37
415.07
687.30
165.59%
Operating Profit (PBDIT) excl Other Income
90.19
116.51
-26.32
-22.59%
Other Income
13.33
18.70
-5.37
-28.72%
Operating Profit (PBDIT)
165.42
156.11
9.31
5.96%
Interest
48.06
45.65
2.41
5.28%
Exceptional Items
-4.42
-11.63
7.21
61.99%
Gross Profit (PBDT)
100.47
145.54
-45.07
-30.97%
Depreciation
66.12
24.25
41.87
172.66%
Profit Before Tax
46.82
74.58
-27.76
-37.22%
Tax
0.79
14.98
-14.19
-94.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
45.42
59.82
-14.40
-24.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.42
59.82
-14.40
-24.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.99
-0.22
1.21
550.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.41
59.60
-13.19
-22.13%
Equity Capital
0
0
0.00
Face Value
0.12
0.35
0.00
Reserves
302.38
473.98
-171.60
-36.20%
Earnings per share (EPS)
0.30
2.11
-1.81
-85.78%
Diluted Earnings per share
0.30
2.11
-1.81
-85.78%
Operating Profit Margin (Excl OI)
7.21%
21.29%
0.00
-14.08%
Gross Profit Margin
9.47%
18.59%
0.00
-9.12%
PAT Margin
3.81%
11.25%
0.00
-7.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 119.26 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -2.84% vs 11.50% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 4.64 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -1.07% vs -3.50% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.21 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 18.37% vs 12.62% in Dec 2022

Annual - Interest
Interest 4.81 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 516.67% vs -54.12% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.21%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022