Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
69,262.85
64,482.06
41,258.89
35,673.39
30,675.28
26,840.60
25,086.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
69,262.85
64,482.06
41,258.89
35,673.39
30,675.28
26,840.60
25,086.37
Raw Material Cost
56,904.66
54,751.23
33,607.80
29,865.68
26,285.61
22,931.12
20,903.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
887.26
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
592.69
468.18
354.88
319.46
284.72
325.09
185.22
Selling and Distribution Expenses
3,972.75
3,148.47
2,485.54
2,616.29
2,289.05
2,190.12
2,618.17
Other Expenses
-59.27
-38.05
-35.49
-31.95
-117.20
-32.51
-18.52
Total Expenditure (Excl Depreciation)
60,877.41
57,987.37
36,093.34
32,481.98
28,574.65
25,121.25
23,521.43
Operating Profit (PBDIT) excl Other Income
8385.4
6494.700000000001
5165.5
3191.3999999999996
2100.6
1719.4
1564.9
Other Income
-105.03
9.51
27.56
-10.67
95.18
-12.56
-14.80
Operating Profit (PBDIT)
7,404.29
5,849.44
4,703.62
2,690.55
1,860.96
1,423.47
1,620.32
Interest
592.69
468.18
354.88
319.46
284.72
325.09
185.22
Exceptional Items
0.00
0.00
0.00
0.00
442.35
0.00
0.00
Gross Profit (PBDT)
12,358.19
9,730.83
7,651.09
5,807.70
4,389.67
3,909.48
4,183.11
Depreciation
72.45
107.55
89.12
90.54
88.31
70.36
70.17
Profit Before Tax
6,739.15
5,273.71
4,259.62
2,280.55
1,930.28
1,028.01
1,364.92
Tax
2,124.46
1,857.38
1,378.13
819.15
506.51
341.67
497.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,611.70
3,413.61
2,878.78
1,458.85
1,423.77
686.35
867.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,611.70
3,413.61
2,878.78
1,458.85
1,423.77
686.35
867.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.99
2.72
2.71
2.55
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,614.69
3,416.33
2,881.49
1,461.40
1,423.77
686.35
867.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,970.42
11,604.89
8,929.13
6,438.81
5,235.73
4,478.74
3,853.43
Earnings per share (EPS)
287.36
213.28
180.2
91.64
89.86
43.69
55.34
Diluted Earnings per share
287.36
213.28
180.2
91.64
89.86
43.69
55.34
Operating Profit Margin (Excl OI)
10.74%
8.89%
11.12%
7.32%
5.47%
5.09%
6.24%
Gross Profit Margin
9.83%
8.35%
10.54%
6.65%
6.58%
4.09%
5.72%
PAT Margin
6.66%
5.29%
6.98%
4.09%
4.64%
2.56%
3.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.41% vs 56.29% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 35.08% vs 18.56% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.59% vs 24.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 26.59% vs 31.92% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Global Link Management, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
69,262.85
24,068.21
45,194.64
187.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
69,262.85
24,068.21
45,194.64
187.78%
Raw Material Cost
56,904.66
18,421.50
38,483.16
208.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
592.69
87.96
504.73
573.82%
Selling and Distribution Expenses
3,972.75
3,830.85
141.90
3.70%
Other Expenses
-59.27
-3.81
-55.46
-1,455.64%
Total Expenditure (Excl Depreciation)
60,877.41
22,302.19
38,575.22
172.97%
Operating Profit (PBDIT) excl Other Income
8,385.44
1,766.01
6,619.43
374.82%
Other Income
-105.03
93.28
-198.31
-212.60%
Operating Profit (PBDIT)
7,404.29
2,036.43
5,367.86
263.59%
Interest
592.69
87.96
504.73
573.82%
Exceptional Items
0.00
-46.29
46.29
100.00%
Gross Profit (PBDT)
12,358.19
5,646.71
6,711.48
118.86%
Depreciation
72.45
177.13
-104.68
-59.10%
Profit Before Tax
6,739.15
1,725.04
5,014.11
290.67%
Tax
2,124.46
-266.79
2,391.25
896.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,611.70
1,989.53
2,622.17
131.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,611.70
1,989.53
2,622.17
131.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.99
2.29
0.70
30.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,614.69
1,991.82
2,622.87
131.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,970.42
11,163.58
3,806.84
34.10%
Earnings per share (EPS)
287.36
22.13
265.23
1,198.51%
Diluted Earnings per share
287.36
22.13
265.23
1,198.51%
Operating Profit Margin (Excl OI)
10.74%
7.34%
0.00
3.40%
Gross Profit Margin
9.83%
7.90%
0.00
1.93%
PAT Margin
6.66%
8.27%
0.00
-1.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,926.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.41% vs 56.29% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 461.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.08% vs 18.56% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 750.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.59% vs 24.89% in Dec 2024
Annual - Interest
Interest 59.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.59% vs 31.92% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.74%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






