Globrands Group Ltd.

  • Market Cap: N/A
  • Industry: Trading & Distributors
  • ISIN: IL0011474876
ILS
507.10
-4.1 (-0.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
753.78
596.02
549.10
520.81
464.51
469.62
467.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
753.78
596.02
549.10
520.81
464.51
469.62
467.78
Raw Material Cost
544.40
415.39
377.28
352.76
309.77
301.12
302.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
46.32
42.92
45.07
40.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.90
5.55
3.37
3.34
3.28
1.53
2.67
Selling and Distribution Expenses
113.98
87.46
74.85
71.53
69.57
78.97
65.70
Other Expenses
-1.39
-0.56
-0.34
-4.97
-4.62
-4.66
-4.35
Total Expenditure (Excl Depreciation)
658.39
502.85
452.14
424.29
379.34
380.10
368.28
Operating Profit (PBDIT) excl Other Income
95.39999999999999
93.2
97
96.5
85.19999999999999
89.5
99.5
Other Income
9.21
2.17
1.53
1.05
4.17
0.58
3.12
Operating Profit (PBDIT)
124.12
108.22
110.24
108.31
99.05
95.34
107.72
Interest
13.90
5.55
3.37
3.34
3.28
1.53
2.67
Exceptional Items
0.00
0.00
0.00
0.00
-1.70
0.79
-5.94
Gross Profit (PBDT)
209.38
180.63
171.82
168.05
154.74
168.50
165.20
Depreciation
19.52
12.88
11.74
10.73
9.71
5.24
5.10
Profit Before Tax
90.70
89.79
95.13
94.23
84.36
89.35
94.01
Tax
21.98
20.84
22.39
22.06
20.52
21.03
22.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.10
70.27
72.74
72.17
63.84
68.32
71.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.10
70.27
72.74
72.17
63.84
68.32
71.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.39
-1.32
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.72
68.95
72.74
72.17
63.84
68.32
71.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
76.52
58.41
55.62
51.83
47.16
48.46
47.17
Earnings per share (EPS)
58.56
57.18
59.19
59.97
54.29
58.1
60.45
Diluted Earnings per share
58.56
57.18
59.19
59.97
54.29
58.1
60.45
Operating Profit Margin (Excl OI)
12.65%
15.63%
17.66%
18.53%
18.34%
19.06%
21.27%
Gross Profit Margin
14.62%
17.23%
19.46%
20.15%
20.25%
20.14%
21.19%
PAT Margin
9.83%
11.79%
13.25%
13.86%
13.74%
14.55%
15.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 26.48% vs 8.54% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -0.43% vs -5.09% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.29% vs -2.39% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 148.21% vs 64.71% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2022

Compare Annual Results Of Globrands Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
753.78
0
753.78
Other Operating Income
0.00
0.00
0.00
Total Operating income
753.78
0
753.78
Raw Material Cost
544.40
0
544.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.90
0
13.90
Selling and Distribution Expenses
113.98
0
113.98
Other Expenses
-1.39
0.00
-1.39
Total Expenditure (Excl Depreciation)
658.39
0
658.39
Operating Profit (PBDIT) excl Other Income
95.39
0.00
95.39
Other Income
9.21
0
9.21
Operating Profit (PBDIT)
124.12
0
124.12
Interest
13.90
0
13.90
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
209.38
0
209.38
Depreciation
19.52
0
19.52
Profit Before Tax
90.70
0
90.70
Tax
21.98
0
21.98
Provisions and contingencies
0
0
0.00
Profit After Tax
74.10
0
74.10
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.10
0
74.10
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.39
0
-5.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.72
0
68.72
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
76.52
0
76.52
Earnings per share (EPS)
58.56
0
58.56
Diluted Earnings per share
58.56
0
58.56
Operating Profit Margin (Excl OI)
12.65%
0%
0.00
12.65%
Gross Profit Margin
14.62%
0%
0.00
14.62%
PAT Margin
9.83%
0%
0.00
9.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.48% vs 8.54% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 6.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.43% vs -5.09% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.29% vs -2.39% in Dec 2022

Annual - Interest
Interest 1.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 148.21% vs 64.71% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.65%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2022