Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Net Sales
2,843.52
2,260.87
2,264.14
2,050.70
1,671.48
831.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,843.52
2,260.87
2,264.14
2,050.70
1,671.48
831.01
Raw Material Cost
2,079.56
1,694.09
1,789.15
1,439.41
1,196.47
652.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
298.38
251.00
164.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.30
2.21
1.42
2.69
1.27
0.63
Selling and Distribution Expenses
745.31
550.07
460.77
400.22
346.68
174.87
Other Expenses
-0.53
-0.22
-0.14
-30.11
-25.23
-16.54
Total Expenditure (Excl Depreciation)
2,824.87
2,244.16
2,249.92
1,839.63
1,543.15
826.93
Operating Profit (PBDIT) excl Other Income
18.700000000000003
16.7
14.2
211.1
128.3
4.1
Other Income
4.46
-0.78
0.02
19.57
4.57
4.94
Operating Profit (PBDIT)
73.14
54.21
57.06
273.92
166.91
23.49
Interest
5.30
2.21
1.42
2.69
1.27
0.63
Exceptional Items
7.24
0.05
-11.22
0.00
0.00
-19.94
Gross Profit (PBDT)
763.96
566.79
474.99
611.29
475.01
178.95
Depreciation
50.02
38.28
42.82
43.28
34.01
14.47
Profit Before Tax
25.06
13.77
1.60
227.95
131.62
-11.55
Tax
30.86
21.11
6.10
83.26
49.26
-3.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3.83
-19.21
-5.69
144.70
82.36
-8.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3.83
-19.21
-5.69
144.70
82.36
-8.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.63
11.87
1.20
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-5.80
-7.34
-4.49
144.70
82.36
-8.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
480.87
468.88
485.71
274.12
129.42
47.07
Earnings per share (EPS)
1.36
-7.02
-2.09
53.59
30.5
-2.98
Diluted Earnings per share
1.36
-7.02
-2.09
53.59
30.5
-2.98
Operating Profit Margin (Excl OI)
0.66%
0.74%
0.63%
10.29%
7.68%
0.49%
Gross Profit Margin
2.64%
2.3%
1.96%
13.23%
9.91%
0.35%
PAT Margin
0.13%
-0.85%
-0.25%
7.06%
4.93%
-0.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 25.77% vs -0.14% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is 20.55% vs -62.22% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 24.91% vs -3.51% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 140.91% vs 57.14% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has fallen from Oct 2024
Compare Annual Results Of GLOE, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,843.52
20,637.13
-17,793.61
-86.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,843.52
20,637.13
-17,793.61
-86.22%
Raw Material Cost
2,079.56
15,526.69
-13,447.13
-86.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.30
2.35
2.95
125.53%
Selling and Distribution Expenses
745.31
4,232.99
-3,487.68
-82.39%
Other Expenses
-0.53
-0.24
-0.29
-120.83%
Total Expenditure (Excl Depreciation)
2,824.87
19,759.68
-16,934.81
-85.70%
Operating Profit (PBDIT) excl Other Income
18.66
877.45
-858.79
-97.87%
Other Income
4.46
114.08
-109.62
-96.09%
Operating Profit (PBDIT)
73.14
1,625.66
-1,552.52
-95.50%
Interest
5.30
2.35
2.95
125.53%
Exceptional Items
7.24
-420.17
427.41
101.72%
Gross Profit (PBDT)
763.96
5,110.44
-4,346.48
-85.05%
Depreciation
50.02
634.12
-584.10
-92.11%
Profit Before Tax
25.06
569.01
-543.95
-95.60%
Tax
30.86
237.33
-206.47
-87.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
3.83
287.56
-283.73
-98.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3.83
287.56
-283.73
-98.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
-9.63
44.12
-53.75
-121.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-5.80
331.68
-337.48
-101.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
480.87
8,019.36
-7,538.49
-94.00%
Earnings per share (EPS)
1.36
17.26
-15.90
-92.12%
Diluted Earnings per share
1.36
17.26
-15.90
-92.12%
Operating Profit Margin (Excl OI)
0.66%
4.25%
0.00
-3.59%
Gross Profit Margin
2.64%
5.83%
0.00
-3.19%
PAT Margin
0.13%
1.39%
0.00
-1.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 284.35 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 25.77% vs -0.14% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -0.58 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 20.55% vs -62.22% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.87 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 24.91% vs -3.51% in Oct 2024
Annual - Interest
Interest 0.53 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 140.91% vs 57.14% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.66%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has fallen from Oct 2024






