Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,69,017.00
3,72,478.00
2,55,857.00
2,26,562.00
2,17,423.00
2,24,170.00
2,35,762.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,69,017.00
3,72,478.00
2,55,857.00
2,26,562.00
2,17,423.00
2,24,170.00
2,35,762.00
Raw Material Cost
2,32,291.00
2,26,722.00
1,79,643.00
1,49,056.00
1,43,027.00
1,46,764.00
1,55,378.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,532.00
1,922.00
1,138.00
638.00
559.00
734.00
601.00
Selling and Distribution Expenses
80,966.00
74,477.00
61,191.00
52,296.00
45,455.00
45,306.00
46,488.00
Other Expenses
1,740.30
1,763.20
1,332.80
1,410.50
1,417.10
1,334.80
1,257.00
Total Expenditure (Excl Depreciation)
3,33,192.00
3,20,753.00
2,55,300.00
2,16,095.00
2,03,212.00
2,06,152.00
2,15,037.00
Operating Profit (PBDIT) excl Other Income
35825
51725
557
10467
14211
18018
20725
Other Income
-4,602.00
-977.00
-3,507.00
5,566.00
417.00
-1,380.00
330.00
Operating Profit (PBDIT)
54,606.00
71,241.00
15,481.00
33,072.00
29,827.00
30,485.00
33,473.00
Interest
2,532.00
1,922.00
1,138.00
638.00
559.00
734.00
601.00
Exceptional Items
-190.00
-1,563.00
-2,539.00
-1,441.00
-1,466.00
-321.00
257.00
Gross Profit (PBDT)
1,36,726.00
1,45,756.00
76,214.00
77,506.00
74,396.00
77,406.00
80,384.00
Depreciation
24,033.00
21,106.00
18,465.00
17,310.00
15,208.00
13,938.00
12,567.00
Profit Before Tax
27,848.00
46,648.00
-6,661.00
13,680.00
12,590.00
15,491.00
20,562.00
Tax
11,406.00
16,463.00
2,087.00
6,235.00
6,073.00
5,501.00
7,007.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,053.00
29,590.00
-9,537.00
6,410.00
5,705.00
8,962.00
12,256.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,053.00
29,590.00
-9,537.00
6,410.00
5,705.00
8,962.00
12,256.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
388.00
594.00
789.00
1,034.00
811.00
1,028.00
1,298.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,441.00
30,184.00
-8,748.00
7,444.00
6,516.00
9,990.00
13,554.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,35,303.00
2,27,790.00
1,93,166.00
2,05,318.00
1,93,201.00
1,85,197.00
1,89,239.00
Earnings per share (EPS)
287.74
532.1
-167.02
106.01
94.38
148.3
198.7
Diluted Earnings per share
287.74
532.1
-167.02
106.01
94.38
148.3
198.7
Operating Profit Margin (Excl OI)
9.53%
13.72%
0.2%
4.5%
6.53%
8.0%
8.73%
Gross Profit Margin
14.06%
18.19%
4.61%
13.68%
12.79%
13.13%
14.05%
PAT Margin
4.35%
7.94%
-3.73%
2.83%
2.62%
4.0%
5.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.93% vs 45.58% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -45.53% vs 445.04% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -18.01% vs 280.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 31.74% vs 68.89% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Glory Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,69,017.00
2,16,000.00
1,53,017.00
70.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,69,017.00
2,16,000.00
1,53,017.00
70.84%
Raw Material Cost
2,32,291.00
1,04,304.00
1,27,987.00
122.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,532.00
2,714.00
-182.00
-6.71%
Selling and Distribution Expenses
80,966.00
1,02,869.00
-21,903.00
-21.29%
Other Expenses
1,740.30
-271.40
2,011.70
741.23%
Total Expenditure (Excl Depreciation)
3,33,192.00
2,07,173.00
1,26,019.00
60.83%
Operating Profit (PBDIT) excl Other Income
35,825.00
8,827.00
26,998.00
305.86%
Other Income
-4,602.00
-1,016.00
-3,586.00
-352.95%
Operating Profit (PBDIT)
54,606.00
22,376.00
32,230.00
144.04%
Interest
2,532.00
2,714.00
-182.00
-6.71%
Exceptional Items
-190.00
-3,085.00
2,895.00
93.84%
Gross Profit (PBDT)
1,36,726.00
1,11,696.00
25,030.00
22.41%
Depreciation
24,033.00
14,565.00
9,468.00
65.01%
Profit Before Tax
27,848.00
2,007.00
25,841.00
1,287.54%
Tax
11,406.00
1,348.00
10,058.00
746.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
16,053.00
418.00
15,635.00
3,740.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,053.00
418.00
15,635.00
3,740.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
388.00
241.00
147.00
61.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,441.00
659.00
15,782.00
2,394.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,35,303.00
1,03,409.00
1,31,894.00
127.55%
Earnings per share (EPS)
287.74
3.96
283.78
7,166.16%
Diluted Earnings per share
287.74
3.96
283.78
7,166.16%
Operating Profit Margin (Excl OI)
9.53%
4.09%
0.00
5.44%
Gross Profit Margin
14.06%
7.67%
0.00
6.39%
PAT Margin
4.35%
0.19%
0.00
4.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36,901.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.93% vs 45.58% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,644.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -45.53% vs 445.04% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,920.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -18.01% vs 280.33% in Mar 2024
Annual - Interest
Interest 253.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 31.74% vs 68.89% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.53%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






