Glory Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3274400005
JPY
3,969.00
-84 (-2.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,69,017.00
3,72,478.00
2,55,857.00
2,26,562.00
2,17,423.00
2,24,170.00
2,35,762.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,69,017.00
3,72,478.00
2,55,857.00
2,26,562.00
2,17,423.00
2,24,170.00
2,35,762.00
Raw Material Cost
2,32,291.00
2,26,722.00
1,79,643.00
1,49,056.00
1,43,027.00
1,46,764.00
1,55,378.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,532.00
1,922.00
1,138.00
638.00
559.00
734.00
601.00
Selling and Distribution Expenses
80,966.00
74,477.00
61,191.00
52,296.00
45,455.00
45,306.00
46,488.00
Other Expenses
1,740.30
1,763.20
1,332.80
1,410.50
1,417.10
1,334.80
1,257.00
Total Expenditure (Excl Depreciation)
3,33,192.00
3,20,753.00
2,55,300.00
2,16,095.00
2,03,212.00
2,06,152.00
2,15,037.00
Operating Profit (PBDIT) excl Other Income
35825
51725
557
10467
14211
18018
20725
Other Income
-4,602.00
-977.00
-3,507.00
5,566.00
417.00
-1,380.00
330.00
Operating Profit (PBDIT)
54,606.00
71,241.00
15,481.00
33,072.00
29,827.00
30,485.00
33,473.00
Interest
2,532.00
1,922.00
1,138.00
638.00
559.00
734.00
601.00
Exceptional Items
-190.00
-1,563.00
-2,539.00
-1,441.00
-1,466.00
-321.00
257.00
Gross Profit (PBDT)
1,36,726.00
1,45,756.00
76,214.00
77,506.00
74,396.00
77,406.00
80,384.00
Depreciation
24,033.00
21,106.00
18,465.00
17,310.00
15,208.00
13,938.00
12,567.00
Profit Before Tax
27,848.00
46,648.00
-6,661.00
13,680.00
12,590.00
15,491.00
20,562.00
Tax
11,406.00
16,463.00
2,087.00
6,235.00
6,073.00
5,501.00
7,007.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,053.00
29,590.00
-9,537.00
6,410.00
5,705.00
8,962.00
12,256.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,053.00
29,590.00
-9,537.00
6,410.00
5,705.00
8,962.00
12,256.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
388.00
594.00
789.00
1,034.00
811.00
1,028.00
1,298.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,441.00
30,184.00
-8,748.00
7,444.00
6,516.00
9,990.00
13,554.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,35,303.00
2,27,790.00
1,93,166.00
2,05,318.00
1,93,201.00
1,85,197.00
1,89,239.00
Earnings per share (EPS)
287.74
532.1
-167.02
106.01
94.38
148.3
198.7
Diluted Earnings per share
287.74
532.1
-167.02
106.01
94.38
148.3
198.7
Operating Profit Margin (Excl OI)
9.53%
13.72%
0.2%
4.5%
6.53%
8.0%
8.73%
Gross Profit Margin
14.06%
18.19%
4.61%
13.68%
12.79%
13.13%
14.05%
PAT Margin
4.35%
7.94%
-3.73%
2.83%
2.62%
4.0%
5.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.93% vs 45.58% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -45.53% vs 445.04% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -18.01% vs 280.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 31.74% vs 68.89% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Glory Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,69,017.00
2,16,000.00
1,53,017.00
70.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,69,017.00
2,16,000.00
1,53,017.00
70.84%
Raw Material Cost
2,32,291.00
1,04,304.00
1,27,987.00
122.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,532.00
2,714.00
-182.00
-6.71%
Selling and Distribution Expenses
80,966.00
1,02,869.00
-21,903.00
-21.29%
Other Expenses
1,740.30
-271.40
2,011.70
741.23%
Total Expenditure (Excl Depreciation)
3,33,192.00
2,07,173.00
1,26,019.00
60.83%
Operating Profit (PBDIT) excl Other Income
35,825.00
8,827.00
26,998.00
305.86%
Other Income
-4,602.00
-1,016.00
-3,586.00
-352.95%
Operating Profit (PBDIT)
54,606.00
22,376.00
32,230.00
144.04%
Interest
2,532.00
2,714.00
-182.00
-6.71%
Exceptional Items
-190.00
-3,085.00
2,895.00
93.84%
Gross Profit (PBDT)
1,36,726.00
1,11,696.00
25,030.00
22.41%
Depreciation
24,033.00
14,565.00
9,468.00
65.01%
Profit Before Tax
27,848.00
2,007.00
25,841.00
1,287.54%
Tax
11,406.00
1,348.00
10,058.00
746.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
16,053.00
418.00
15,635.00
3,740.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,053.00
418.00
15,635.00
3,740.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
388.00
241.00
147.00
61.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,441.00
659.00
15,782.00
2,394.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,35,303.00
1,03,409.00
1,31,894.00
127.55%
Earnings per share (EPS)
287.74
3.96
283.78
7,166.16%
Diluted Earnings per share
287.74
3.96
283.78
7,166.16%
Operating Profit Margin (Excl OI)
9.53%
4.09%
0.00
5.44%
Gross Profit Margin
14.06%
7.67%
0.00
6.39%
PAT Margin
4.35%
0.19%
0.00
4.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36,901.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.93% vs 45.58% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,644.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -45.53% vs 445.04% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,920.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -18.01% vs 280.33% in Mar 2024

Annual - Interest
Interest 253.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 31.74% vs 68.89% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.53%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024