Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,03,712.14
96,291.79
87,169.75
71,406.85
57,409.83
61,223.79
64,321.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,03,712.14
96,291.79
87,169.75
71,406.85
57,409.83
61,223.79
64,321.87
Raw Material Cost
85,602.68
79,618.00
72,906.54
59,605.52
48,002.06
52,001.09
54,206.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,230.95
1,189.47
651.00
348.99
385.47
525.23
460.76
Selling and Distribution Expenses
13,866.52
13,512.12
10,790.59
9,731.16
8,409.97
8,386.72
8,774.78
Other Expenses
67.73
34.12
38.97
52.50
21.67
17.47
20.40
Total Expenditure (Excl Depreciation)
1,01,377.45
94,660.79
84,737.79
70,210.68
57,014.25
61,087.79
63,646.09
Operating Profit (PBDIT) excl Other Income
2334.7
1631
2432
1196.2
395.6
136
675.8
Other Income
879.95
924.91
1,515.96
833.62
445.66
35.39
60.07
Operating Profit (PBDIT)
6,799.51
6,391.88
7,268.77
5,320.65
3,555.88
3,520.95
4,272.31
Interest
1,230.95
1,189.47
651.00
348.99
385.47
525.23
460.76
Exceptional Items
138.01
-186.86
68.96
436.58
-473.39
-56.12
-39.71
Gross Profit (PBDT)
18,109.46
16,673.78
14,263.21
11,801.33
9,407.76
9,222.70
10,115.28
Depreciation
3,976.49
3,835.98
3,610.74
3,338.46
3,193.60
3,480.10
3,565.04
Profit Before Tax
1,730.09
1,179.58
3,075.99
2,069.78
-496.58
-540.50
206.80
Tax
473.44
585.77
984.86
745.50
130.53
457.70
148.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
592.37
408.99
1,213.08
660.23
-315.16
-910.38
226.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
592.37
408.99
1,213.08
660.23
-315.16
-910.38
226.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
664.28
184.82
878.05
664.04
-311.95
-87.83
-167.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,256.65
593.81
2,091.13
1,324.27
-627.11
-998.21
58.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,113.38
22,846.24
22,069.99
21,145.84
19,985.36
20,276.76
21,677.54
Earnings per share (EPS)
111.66
77.24
229.58
125.37
-60.05
-174.21
43.37
Diluted Earnings per share
111.66
77.24
229.58
125.37
-60.05
-174.21
43.37
Operating Profit Margin (Excl OI)
1.87%
1.69%
2.46%
1.61%
-0.15%
0.01%
1.01%
Gross Profit Margin
5.5%
5.21%
7.67%
7.57%
4.7%
4.8%
5.86%
PAT Margin
0.57%
0.42%
1.39%
0.92%
-0.55%
-1.49%
0.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.71% vs 10.46% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 111.62% vs -71.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.28% vs -4.97% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.48% vs 82.72% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of GMB Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,03,712.14
43,954.00
59,758.14
135.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,03,712.14
43,954.00
59,758.14
135.96%
Raw Material Cost
85,602.68
38,558.00
47,044.68
122.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,230.95
29.00
1,201.95
4,144.66%
Selling and Distribution Expenses
13,866.52
1,990.00
11,876.52
596.81%
Other Expenses
67.73
38.10
29.63
77.77%
Total Expenditure (Excl Depreciation)
1,01,377.45
40,958.00
60,419.45
147.52%
Operating Profit (PBDIT) excl Other Income
2,334.70
2,996.00
-661.30
-22.07%
Other Income
879.95
288.00
591.95
205.54%
Operating Profit (PBDIT)
6,799.51
5,519.00
1,280.51
23.20%
Interest
1,230.95
29.00
1,201.95
4,144.66%
Exceptional Items
138.01
75.00
63.01
84.01%
Gross Profit (PBDT)
18,109.46
5,396.00
12,713.46
235.61%
Depreciation
3,976.49
2,235.00
1,741.49
77.92%
Profit Before Tax
1,730.09
3,329.00
-1,598.91
-48.03%
Tax
473.44
982.00
-508.56
-51.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
592.37
1,998.00
-1,405.63
-70.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
592.37
1,998.00
-1,405.63
-70.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
664.28
348.00
316.28
90.89%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,256.65
2,346.00
-1,089.35
-46.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,113.38
23,463.00
-349.62
-1.49%
Earnings per share (EPS)
111.66
679.36
-567.70
-83.56%
Diluted Earnings per share
111.66
679.36
-567.70
-83.56%
Operating Profit Margin (Excl OI)
1.87%
6.82%
0.00
-4.95%
Gross Profit Margin
5.50%
12.66%
0.00
-7.16%
PAT Margin
0.57%
4.55%
0.00
-3.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,371.21 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.71% vs 10.46% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 125.66 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 111.62% vs -71.60% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 591.96 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.28% vs -4.97% in Mar 2024
Annual - Interest
Interest 123.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.48% vs 82.72% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.87%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






