GMB Corp.

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3385860006
JPY
864.00
2 (0.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,03,712.14
96,291.79
87,169.75
71,406.85
57,409.83
61,223.79
64,321.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,03,712.14
96,291.79
87,169.75
71,406.85
57,409.83
61,223.79
64,321.87
Raw Material Cost
85,602.68
79,618.00
72,906.54
59,605.52
48,002.06
52,001.09
54,206.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,230.95
1,189.47
651.00
348.99
385.47
525.23
460.76
Selling and Distribution Expenses
13,866.52
13,512.12
10,790.59
9,731.16
8,409.97
8,386.72
8,774.78
Other Expenses
67.73
34.12
38.97
52.50
21.67
17.47
20.40
Total Expenditure (Excl Depreciation)
1,01,377.45
94,660.79
84,737.79
70,210.68
57,014.25
61,087.79
63,646.09
Operating Profit (PBDIT) excl Other Income
2334.7
1631
2432
1196.2
395.6
136
675.8
Other Income
879.95
924.91
1,515.96
833.62
445.66
35.39
60.07
Operating Profit (PBDIT)
6,799.51
6,391.88
7,268.77
5,320.65
3,555.88
3,520.95
4,272.31
Interest
1,230.95
1,189.47
651.00
348.99
385.47
525.23
460.76
Exceptional Items
138.01
-186.86
68.96
436.58
-473.39
-56.12
-39.71
Gross Profit (PBDT)
18,109.46
16,673.78
14,263.21
11,801.33
9,407.76
9,222.70
10,115.28
Depreciation
3,976.49
3,835.98
3,610.74
3,338.46
3,193.60
3,480.10
3,565.04
Profit Before Tax
1,730.09
1,179.58
3,075.99
2,069.78
-496.58
-540.50
206.80
Tax
473.44
585.77
984.86
745.50
130.53
457.70
148.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
592.37
408.99
1,213.08
660.23
-315.16
-910.38
226.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
592.37
408.99
1,213.08
660.23
-315.16
-910.38
226.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
664.28
184.82
878.05
664.04
-311.95
-87.83
-167.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,256.65
593.81
2,091.13
1,324.27
-627.11
-998.21
58.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,113.38
22,846.24
22,069.99
21,145.84
19,985.36
20,276.76
21,677.54
Earnings per share (EPS)
111.66
77.24
229.58
125.37
-60.05
-174.21
43.37
Diluted Earnings per share
111.66
77.24
229.58
125.37
-60.05
-174.21
43.37
Operating Profit Margin (Excl OI)
1.87%
1.69%
2.46%
1.61%
-0.15%
0.01%
1.01%
Gross Profit Margin
5.5%
5.21%
7.67%
7.57%
4.7%
4.8%
5.86%
PAT Margin
0.57%
0.42%
1.39%
0.92%
-0.55%
-1.49%
0.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.71% vs 10.46% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 111.62% vs -71.60% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.28% vs -4.97% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 3.48% vs 82.72% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of GMB Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,03,712.14
43,954.00
59,758.14
135.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,03,712.14
43,954.00
59,758.14
135.96%
Raw Material Cost
85,602.68
38,558.00
47,044.68
122.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,230.95
29.00
1,201.95
4,144.66%
Selling and Distribution Expenses
13,866.52
1,990.00
11,876.52
596.81%
Other Expenses
67.73
38.10
29.63
77.77%
Total Expenditure (Excl Depreciation)
1,01,377.45
40,958.00
60,419.45
147.52%
Operating Profit (PBDIT) excl Other Income
2,334.70
2,996.00
-661.30
-22.07%
Other Income
879.95
288.00
591.95
205.54%
Operating Profit (PBDIT)
6,799.51
5,519.00
1,280.51
23.20%
Interest
1,230.95
29.00
1,201.95
4,144.66%
Exceptional Items
138.01
75.00
63.01
84.01%
Gross Profit (PBDT)
18,109.46
5,396.00
12,713.46
235.61%
Depreciation
3,976.49
2,235.00
1,741.49
77.92%
Profit Before Tax
1,730.09
3,329.00
-1,598.91
-48.03%
Tax
473.44
982.00
-508.56
-51.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
592.37
1,998.00
-1,405.63
-70.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
592.37
1,998.00
-1,405.63
-70.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
664.28
348.00
316.28
90.89%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,256.65
2,346.00
-1,089.35
-46.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,113.38
23,463.00
-349.62
-1.49%
Earnings per share (EPS)
111.66
679.36
-567.70
-83.56%
Diluted Earnings per share
111.66
679.36
-567.70
-83.56%
Operating Profit Margin (Excl OI)
1.87%
6.82%
0.00
-4.95%
Gross Profit Margin
5.50%
12.66%
0.00
-7.16%
PAT Margin
0.57%
4.55%
0.00
-3.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,371.21 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.71% vs 10.46% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 125.66 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 111.62% vs -71.60% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 591.96 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.28% vs -4.97% in Mar 2024

Annual - Interest
Interest 123.09 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.48% vs 82.72% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.87%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024