Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
82,499.38
73,785.05
63,119.12
50,298.35
41,667.24
33,046.40
26,922.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
82,499.38
73,785.05
63,119.12
50,298.35
41,667.24
33,046.40
26,922.72
Raw Material Cost
28,234.89
26,879.11
23,133.58
17,608.44
14,431.27
9,199.82
7,652.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
509.11
288.82
276.17
230.51
202.87
208.43
130.27
Selling and Distribution Expenses
23,192.20
22,034.35
18,806.21
16,658.94
14,169.10
13,424.14
9,764.49
Other Expenses
-50.91
-28.88
-27.62
-23.05
-20.29
-20.84
-13.03
Total Expenditure (Excl Depreciation)
51,427.09
48,913.46
41,939.79
34,267.37
28,600.37
22,623.96
17,416.71
Operating Profit (PBDIT) excl Other Income
31072.3
24871.6
21179.3
16031
13066.900000000001
10422.4
9506
Other Income
1,011.94
1,320.87
711.83
1,468.22
295.25
524.84
-83.07
Operating Profit (PBDIT)
36,005.00
29,540.07
23,223.65
20,251.70
15,868.38
12,467.36
10,381.16
Interest
509.11
288.82
276.17
230.51
202.87
208.43
130.27
Exceptional Items
-63.65
-210.46
0.00
371.03
109.23
250.47
4.44
Gross Profit (PBDT)
54,264.50
46,905.94
39,985.54
32,689.92
27,235.96
23,846.58
19,270.49
Depreciation
3,920.76
3,347.61
2,418.86
2,752.50
2,506.27
1,520.07
958.23
Profit Before Tax
31,511.47
25,693.18
20,528.62
17,639.72
13,268.48
10,989.32
9,297.10
Tax
9,372.62
8,269.62
6,813.46
10,395.42
4,302.68
3,116.72
3,044.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21,829.24
18,705.44
13,475.51
24,152.14
8,818.82
7,803.35
6,468.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21,829.24
18,705.44
13,475.51
24,152.14
8,818.82
7,803.35
6,468.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
709.46
529.63
347.44
209.00
164.14
69.25
-215.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22,538.69
19,235.07
13,822.95
24,361.14
8,982.96
7,872.60
6,253.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,13,013.12
1,02,895.07
92,274.34
87,122.86
55,845.95
31,734.15
26,494.63
Earnings per share (EPS)
284.43
243.09
175.86
314.66
115.77
102.81
70.09
Diluted Earnings per share
284.43
243.09
175.86
314.66
115.77
102.81
70.09
Operating Profit Margin (Excl OI)
37.66%
33.71%
31.83%
31.87%
31.36%
31.54%
35.31%
Gross Profit Margin
42.95%
39.36%
36.36%
40.54%
37.86%
37.85%
38.09%
PAT Margin
26.46%
25.35%
21.35%
48.02%
21.16%
23.61%
24.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 11.81% vs 16.90% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 17.17% vs 39.15% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 24.00% vs 25.35% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 76.28% vs 4.56% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of GMO Payment Gateway, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
82,499.38
13,68,635.00
-12,86,135.62
-93.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
82,499.38
13,68,635.00
-12,86,135.62
-93.97%
Raw Material Cost
28,234.89
8,22,195.00
-7,93,960.11
-96.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
509.11
9,681.00
-9,171.89
-94.74%
Selling and Distribution Expenses
23,192.20
1,63,166.00
-1,39,973.80
-85.79%
Other Expenses
-50.91
25,653.20
-25,704.11
-100.20%
Total Expenditure (Excl Depreciation)
51,427.09
12,51,574.00
-12,00,146.91
-95.89%
Operating Profit (PBDIT) excl Other Income
31,072.29
117,061.00
-85,988.71
-73.46%
Other Income
1,011.94
39,014.00
-38,002.06
-97.41%
Operating Profit (PBDIT)
36,005.00
4,22,288.00
-3,86,283.00
-91.47%
Interest
509.11
9,681.00
-9,171.89
-94.74%
Exceptional Items
-63.65
-983.00
919.35
93.52%
Gross Profit (PBDT)
54,264.50
2,80,227.00
-2,25,962.50
-80.64%
Depreciation
3,920.76
2,66,213.00
-2,62,292.24
-98.53%
Profit Before Tax
31,511.47
1,45,413.00
-1,13,901.53
-78.33%
Tax
9,372.62
50,641.00
-41,268.38
-81.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
21,829.24
85,279.00
-63,449.76
-74.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21,829.24
85,279.00
-63,449.76
-74.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
709.46
9,492.00
-8,782.54
-92.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22,538.69
94,771.00
-72,232.31
-76.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,13,013.12
10,32,155.00
-9,19,141.88
-89.05%
Earnings per share (EPS)
284.43
173.77
110.66
63.68%
Diluted Earnings per share
284.43
173.77
110.66
63.68%
Operating Profit Margin (Excl OI)
37.66%
8.55%
0.00
29.11%
Gross Profit Margin
42.95%
30.08%
0.00
12.87%
PAT Margin
26.46%
6.23%
0.00
20.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,249.94 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.81% vs 16.90% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,253.87 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 17.17% vs 39.15% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,499.31 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 24.00% vs 25.35% in Sep 2024
Annual - Interest
Interest 50.91 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 76.28% vs 4.56% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.66%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






