Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,949.80
4,569.30
4,237.80
4,086.00
3,824.60
3,314.00
2,984.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,949.80
4,569.30
4,237.80
4,086.00
3,824.60
3,314.00
2,984.90
Raw Material Cost
1,918.10
1,787.30
1,744.90
1,678.70
1,571.80
1,361.30
1,236.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
221.20
250.30
267.50
167.50
118.30
94.60
119.60
Selling and Distribution Expenses
1,053.10
1,038.40
1,019.30
1,088.10
1,155.80
1,079.20
1,035.70
Other Expenses
62.03
56.41
57.21
60.74
58.80
46.58
37.30
Total Expenditure (Excl Depreciation)
3,812.70
3,640.10
3,603.80
3,541.70
3,433.90
3,000.90
2,764.80
Operating Profit (PBDIT) excl Other Income
1137.1
929.2
634
544.3
390.7
313.09999999999997
220.10000000000002
Other Income
113.80
130.70
141.70
34.10
-19.10
-670.30
61.40
Operating Profit (PBDIT)
1,367.50
1,195.20
947.00
773.00
571.20
-154.50
491.20
Interest
221.20
250.30
267.50
167.50
118.30
94.60
119.60
Exceptional Items
-9.70
-44.20
-104.40
-54.40
0.30
-43.60
-35.50
Gross Profit (PBDT)
3,031.70
2,782.00
2,492.90
2,407.30
2,252.80
1,952.70
1,748.40
Depreciation
116.60
135.30
171.30
194.60
199.60
202.70
209.70
Profit Before Tax
1,020.00
765.40
403.80
356.50
253.60
-495.40
126.40
Tax
145.00
-171.50
-971.80
3.60
10.80
-1.30
-12.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
875.00
936.90
1,374.80
352.20
242.30
-495.10
137.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
875.00
936.90
1,374.80
352.20
242.30
-495.10
137.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.80
0.70
0.50
1.00
1.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
875.00
936.90
1,375.60
352.90
242.80
-494.10
138.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
215.10
692.10
62.20
-331.80
81.70
-12.90
772.00
Earnings per share (EPS)
6.22
6.45
9.08
2.18
1.42
-2.94
0.75
Diluted Earnings per share
6.22
6.45
9.08
2.18
1.42
-2.94
0.75
Operating Profit Margin (Excl OI)
22.97%
20.34%
14.96%
13.32%
10.22%
9.45%
7.37%
Gross Profit Margin
22.96%
19.71%
13.57%
13.49%
11.85%
-8.83%
11.26%
PAT Margin
17.68%
20.5%
32.44%
8.62%
6.34%
-14.94%
4.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.33% vs 7.82% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -6.61% vs -31.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.77% vs 32.19% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.63% vs -6.43% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of GoDaddy, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,949.80
2,332.34
2,617.46
112.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,949.80
2,332.34
2,617.46
112.22%
Raw Material Cost
1,918.10
1,305.06
613.04
46.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
221.20
5.00
216.20
4,324.00%
Selling and Distribution Expenses
1,053.10
465.02
588.08
126.46%
Other Expenses
62.03
19.96
42.07
210.77%
Total Expenditure (Excl Depreciation)
3,812.70
1,974.66
1,838.04
93.08%
Operating Profit (PBDIT) excl Other Income
1,137.10
357.68
779.42
217.91%
Other Income
113.80
37.64
76.16
202.34%
Operating Profit (PBDIT)
1,367.50
543.18
824.32
151.76%
Interest
221.20
5.00
216.20
4,324.00%
Exceptional Items
-9.70
0.00
-9.70
Gross Profit (PBDT)
3,031.70
1,027.28
2,004.42
195.12%
Depreciation
116.60
147.86
-31.26
-21.14%
Profit Before Tax
1,020.00
390.32
629.68
161.32%
Tax
145.00
74.72
70.28
94.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
875.00
315.60
559.40
177.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
875.00
315.60
559.40
177.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
875.00
315.60
559.40
177.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
215.10
3,702.79
-3,487.69
-94.19%
Earnings per share (EPS)
6.22
7.20
-0.98
-13.61%
Diluted Earnings per share
6.22
7.20
-0.98
-13.61%
Operating Profit Margin (Excl OI)
22.97%
15.34%
0.00
7.63%
Gross Profit Margin
22.96%
23.07%
0.00
-0.11%
PAT Margin
17.68%
13.53%
0.00
4.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 494.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.33% vs 7.82% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 87.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.61% vs -31.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 125.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.77% vs 32.19% in Dec 2024
Annual - Interest
Interest 22.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.63% vs -6.43% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.97%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






