Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
393.52
260.37
298.43
267.74
451.77
438.64
448.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
393.52
260.37
298.43
267.74
451.77
438.64
448.75
Raw Material Cost
209.15
175.11
143.63
126.96
237.05
229.48
273.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.92
5.16
1.67
29.40
58.07
75.57
103.12
Selling and Distribution Expenses
29.59
27.51
33.46
38.10
35.02
35.31
52.17
Other Expenses
-1.37
0.72
3.75
-2.14
-5.53
-6.67
-9.81
Total Expenditure (Excl Depreciation)
257.97
214.96
216.22
173.08
274.86
273.69
330.33
Operating Profit (PBDIT) excl Other Income
135.5
45.4
82.2
94.7
176.9
165
118.4
Other Income
98.43
178.78
225.97
645.67
-36.98
11.50
37.30
Operating Profit (PBDIT)
283.24
277.73
358.47
792.05
245.88
284.38
268.76
Interest
32.92
5.16
1.67
29.40
58.07
75.57
103.12
Exceptional Items
-93.10
-130.77
-305.26
285.09
-88.63
-91.31
-128.15
Gross Profit (PBDT)
184.37
85.26
154.80
140.78
214.71
209.15
175.59
Depreciation
49.26
53.53
50.29
51.71
105.95
107.92
113.03
Profit Before Tax
107.95
88.28
1.25
996.03
-6.77
9.58
-75.55
Tax
4.31
-0.02
1.87
-0.44
1.74
0.98
1.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.68
50.84
-47.09
872.43
-154.20
-273.56
-211.96
Extraordinary Items
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.68
50.84
-47.09
872.43
-154.20
-273.56
-211.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
46.90
29.95
43.94
143.08
146.76
105.63
89.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.58
80.79
-3.14
1,015.51
-7.43
-167.93
-122.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,842.98
2,014.15
2,067.67
2,500.22
1,730.65
1,292.52
1,498.26
Earnings per share (EPS)
0.0
0.48
-0.44
6.22
-1.49
-2.82
-2.11
Diluted Earnings per share
0.0
0.48
-0.44
6.22
-1.49
-2.82
-2.11
Operating Profit Margin (Excl OI)
34.44%
17.44%
27.55%
35.36%
39.16%
37.61%
26.39%
Gross Profit Margin
39.95%
54.46%
17.27%
391.33%
21.95%
26.79%
8.35%
PAT Margin
16.69%
19.53%
-15.78%
325.85%
-34.13%
-62.37%
-47.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 51.11% vs -12.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 39.36% vs 2,706.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 86.86% vs -25.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 532.69% vs 205.88% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Golar LNG Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
393.52
938.22
-544.70
-58.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
393.52
938.22
-544.70
-58.06%
Raw Material Cost
209.15
505.12
-295.97
-58.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
32.92
80.13
-47.21
-58.92%
Selling and Distribution Expenses
29.59
123.41
-93.82
-76.02%
Other Expenses
-1.37
-8.01
6.64
82.90%
Total Expenditure (Excl Depreciation)
257.97
628.52
-370.55
-58.96%
Operating Profit (PBDIT) excl Other Income
135.55
309.70
-174.15
-56.23%
Other Income
98.43
114.72
-16.29
-14.20%
Operating Profit (PBDIT)
283.24
604.76
-321.52
-53.16%
Interest
32.92
80.13
-47.21
-58.92%
Exceptional Items
-93.10
0.00
-93.10
Gross Profit (PBDT)
184.37
433.10
-248.73
-57.43%
Depreciation
49.26
180.34
-131.08
-72.68%
Profit Before Tax
107.95
344.29
-236.34
-68.65%
Tax
4.31
0.00
4.31
Provisions and contingencies
0
0
0.00
Profit After Tax
65.68
344.29
-278.61
-80.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.68
344.29
-278.61
-80.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
46.90
0.00
46.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.58
344.29
-231.71
-67.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,842.98
3,199.00
-1,356.02
-42.39%
Earnings per share (EPS)
0.00
7.03
-7.03
-100.00%
Diluted Earnings per share
0.00
7.03
-7.03
-100.00%
Operating Profit Margin (Excl OI)
34.44%
33.01%
0.00
1.43%
Gross Profit Margin
39.95%
55.92%
0.00
-15.97%
PAT Margin
16.69%
36.70%
0.00
-20.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.11% vs -12.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.36% vs 2,706.45% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 86.86% vs -25.36% in Dec 2024
Annual - Interest
Interest 3.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 532.69% vs 205.88% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.44%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






