Goldcup Electric Apparatus Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100000YK4
CNY
13.95
0.25 (1.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
20,313.25
17,657.67
15,276.93
13,185.59
12,812.88
7,780.58
5,832.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,313.25
17,657.67
15,276.93
13,185.59
12,812.88
7,780.58
5,832.57
Raw Material Cost
18,315.13
15,904.66
13,631.74
11,736.96
11,288.32
6,728.52
4,977.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.37
53.53
48.42
53.44
70.15
45.84
35.23
Selling and Distribution Expenses
677.55
571.94
568.64
527.41
573.59
502.31
422.77
Other Expenses
55.11
48.58
42.32
38.31
34.71
18.95
12.69
Total Expenditure (Excl Depreciation)
19,610.11
17,015.94
14,671.99
12,700.88
12,279.14
7,466.16
5,562.16
Operating Profit (PBDIT) excl Other Income
703.1
641.7
604.9
484.7
533.6999999999999
314.40000000000003
270.4
Other Income
69.88
74.18
80.65
53.26
37.34
53.12
42.43
Operating Profit (PBDIT)
1,008.20
955.95
886.18
668.63
603.49
443.38
387.75
Interest
66.37
53.53
48.42
53.44
70.15
45.84
35.23
Exceptional Items
6.48
-5.37
-10.84
-1.19
0.99
-0.26
-5.73
Gross Profit (PBDT)
1,998.12
1,753.01
1,645.19
1,448.64
1,524.56
1,052.06
855.28
Depreciation
182.53
182.55
155.69
159.07
121.54
116.76
94.57
Profit Before Tax
765.78
714.50
671.23
454.93
412.80
280.51
252.22
Tax
81.88
77.40
88.30
33.37
50.50
16.01
33.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
599.91
568.68
522.80
370.63
331.35
249.90
197.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
599.91
568.68
522.80
370.63
331.35
249.90
197.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
96.66
68.61
68.69
47.60
25.81
7.78
14.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
696.57
637.29
591.50
418.22
357.16
257.67
211.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
4,574.43
3,937.20
3,872.49
3,619.16
3,473.47
3,320.56
2,484.34
Earnings per share (EPS)
0.82
0.78
0.71
0.51
0.5
0.34
0.0
Diluted Earnings per share
0.82
0.78
0.71
0.51
0.5
0.34
0.0
Operating Profit Margin (Excl OI)
3.72%
3.96%
4.25%
3.46%
3.47%
3.52%
4.3%
Gross Profit Margin
4.67%
5.08%
5.41%
4.66%
4.17%
5.11%
5.95%
PAT Margin
2.95%
3.22%
3.42%
2.81%
2.59%
3.21%
3.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 15.04% vs 15.58% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 9.30% vs 7.74% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 6.41% vs 9.47% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 24.11% vs 10.54% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Goldcup Electric Apparatus Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
20,313.25
0
20,313.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,313.25
0
20,313.25
Raw Material Cost
18,315.13
0
18,315.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
66.37
0
66.37
Selling and Distribution Expenses
677.55
0
677.55
Other Expenses
55.11
0.00
55.11
Total Expenditure (Excl Depreciation)
19,610.11
0
19,610.11
Operating Profit (PBDIT) excl Other Income
703.14
0.00
703.14
Other Income
69.88
0
69.88
Operating Profit (PBDIT)
1,008.20
0
1,008.20
Interest
66.37
0
66.37
Exceptional Items
6.48
0
6.48
Gross Profit (PBDT)
1,998.12
0
1,998.12
Depreciation
182.53
0
182.53
Profit Before Tax
765.78
0
765.78
Tax
81.88
0
81.88
Provisions and contingencies
0
0
0.00
Profit After Tax
599.91
0
599.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
599.91
0
599.91
Share in Profit of Associates
0
0
0.00
Minority Interest
96.66
0
96.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
696.57
0
696.57
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,574.43
0
4,574.43
Earnings per share (EPS)
0.82
0
0.82
Diluted Earnings per share
0.82
0
0.82
Operating Profit Margin (Excl OI)
3.72%
0%
0.00
3.72%
Gross Profit Margin
4.67%
0%
0.00
4.67%
PAT Margin
2.95%
0%
0.00
2.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,031.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 15.04% vs 15.58% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 69.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 9.30% vs 7.74% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.83 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.41% vs 9.47% in Dec 2024

Annual - Interest
Interest 6.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 24.11% vs 10.54% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.72%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024