Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
666.82
1,053.15
1,121.72
1,096.54
694.15
973.41
851.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
666.82
1,053.15
1,121.72
1,096.54
694.15
973.41
851.79
Raw Material Cost
395.93
688.95
737.27
707.03
543.40
695.10
608.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.88
65.52
63.49
62.85
69.11
74.22
64.03
Selling and Distribution Expenses
223.01
246.32
235.03
221.74
179.41
225.85
183.89
Other Expenses
-3.49
-6.55
-6.35
-6.29
-6.91
-7.42
-6.40
Total Expenditure (Excl Depreciation)
618.94
935.26
972.30
928.77
722.81
920.95
792.58
Operating Profit (PBDIT) excl Other Income
47.9
117.89999999999999
149.4
167.8
-28.700000000000003
52.5
59.2
Other Income
68.94
302.65
-1.09
58.49
-1.11
-2.85
-4.51
Operating Profit (PBDIT)
206.86
509.94
249.38
334.65
94.67
166.20
149.16
Interest
34.88
65.52
63.49
62.85
69.11
74.22
64.03
Exceptional Items
-9.14
-23.05
-1.97
-1.20
-37.67
-16.81
-1.95
Gross Profit (PBDT)
270.89
364.20
384.45
389.51
150.76
278.31
243.11
Depreciation
90.03
89.41
101.06
108.39
124.43
116.59
94.46
Profit Before Tax
72.79
331.96
82.87
162.21
-136.55
-41.42
-11.28
Tax
22.06
76.21
0.52
0.44
0.06
-1.88
9.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.73
255.76
82.35
161.78
-136.61
-39.55
-20.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50.73
255.76
82.35
161.78
-136.61
-39.55
-20.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.73
255.76
82.35
161.78
-136.61
-39.55
-20.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
474.23
537.73
352.92
319.54
161.26
289.74
315.15
Earnings per share (EPS)
1.71
8.31
2.61
5.04
-4.87
-1.43
-0.76
Diluted Earnings per share
1.71
8.31
2.61
5.04
-4.87
-1.43
-0.76
Operating Profit Margin (Excl OI)
7.18%
11.19%
13.32%
15.3%
-4.13%
5.39%
6.95%
Gross Profit Margin
24.42%
40.01%
16.4%
24.68%
-1.75%
7.72%
9.77%
PAT Margin
7.61%
24.28%
7.34%
14.75%
-19.68%
-4.06%
-2.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -36.68% vs -6.12% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -80.18% vs 210.81% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -33.48% vs -17.25% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -46.72% vs 3.15% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Golden Entertainment, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
666.82
1,201.33
-534.51
-44.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
666.82
1,201.33
-534.51
-44.49%
Raw Material Cost
395.93
911.11
-515.18
-56.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34.88
196.37
-161.49
-82.24%
Selling and Distribution Expenses
223.01
143.17
79.84
55.77%
Other Expenses
-3.49
-19.64
16.15
82.23%
Total Expenditure (Excl Depreciation)
618.94
1,054.28
-435.34
-41.29%
Operating Profit (PBDIT) excl Other Income
47.88
147.05
-99.17
-67.44%
Other Income
68.94
-10.71
79.65
743.70%
Operating Profit (PBDIT)
206.86
294.24
-87.38
-29.70%
Interest
34.88
196.37
-161.49
-82.24%
Exceptional Items
-9.14
100.47
-109.61
-109.10%
Gross Profit (PBDT)
270.89
290.22
-19.33
-6.66%
Depreciation
90.03
156.85
-66.82
-42.60%
Profit Before Tax
72.79
41.48
31.31
75.48%
Tax
22.06
51.51
-29.45
-57.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
50.73
-10.02
60.75
606.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
50.73
-10.02
60.75
606.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.73
-10.02
60.75
606.29%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
474.23
-298.67
772.90
258.78%
Earnings per share (EPS)
1.71
-0.13
1.84
1,415.38%
Diluted Earnings per share
1.71
-0.13
1.84
1,415.38%
Operating Profit Margin (Excl OI)
7.18%
12.33%
0.00
-5.15%
Gross Profit Margin
24.42%
16.51%
0.00
7.91%
PAT Margin
7.61%
-0.83%
0.00
8.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 66.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -36.68% vs -6.12% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -80.18% vs 210.81% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.48% vs -17.25% in Dec 2023
Annual - Interest
Interest 3.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.72% vs 3.15% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.18%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






