Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
275.71
383.14
338.77
386.53
129.29
108.28
148.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
275.71
383.14
338.77
386.53
129.29
108.28
148.47
Raw Material Cost
52.44
82.90
36.30
41.73
15.71
24.49
30.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
113.72
111.30
79.46
58.99
39.90
36.31
26.23
Selling and Distribution Expenses
10.36
8.63
8.67
7.60
6.03
4.92
5.19
Other Expenses
-7.73
-13.64
7.66
3.01
-15.53
0.55
0.60
Total Expenditure (Excl Depreciation)
99.17
66.41
201.03
138.41
-93.66
71.26
68.34
Operating Profit (PBDIT) excl Other Income
176.5
316.70000000000005
137.7
248.1
222.89999999999998
37
80.1
Other Income
5.54
-4.08
1.41
4.93
-5.50
0.78
0.50
Operating Profit (PBDIT)
182.07
312.65
139.16
253.05
217.45
74.11
80.63
Interest
113.72
111.30
79.46
58.99
39.90
36.31
26.23
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
223.26
300.24
302.48
344.80
113.58
83.79
117.57
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
68.35
201.35
59.70
194.07
177.55
37.79
54.40
Tax
5.48
5.48
4.69
1.64
1.43
1.65
0.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.87
195.87
55.00
192.43
176.11
36.15
53.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.87
195.87
55.00
192.43
176.11
36.15
53.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.87
195.87
55.00
192.43
176.11
36.15
53.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,572.70
1,601.83
1,502.39
1,614.40
1,615.14
676.12
709.89
Earnings per share (EPS)
0.55
1.81
0.54
1.89
3.26
0.9
1.34
Diluted Earnings per share
0.55
1.81
0.54
1.89
3.26
0.9
1.34
Operating Profit Margin (Excl OI)
64.03%
82.67%
40.66%
64.19%
172.44%
34.19%
53.97%
Gross Profit Margin
24.79%
52.55%
17.62%
50.21%
137.33%
34.9%
36.64%
PAT Margin
22.8%
51.12%
16.24%
49.78%
136.22%
33.38%
36.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -28.03% vs 13.08% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -67.89% vs 256.18% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -44.27% vs 129.99% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 2.16% vs 40.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Goldman Sachs BDC, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
275.71
455.10
-179.39
-39.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
275.71
455.10
-179.39
-39.42%
Raw Material Cost
52.44
90.47
-38.03
-42.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
113.72
117.68
-3.96
-3.37%
Selling and Distribution Expenses
10.36
13.95
-3.59
-25.73%
Other Expenses
-7.73
-6.49
-1.24
-19.11%
Total Expenditure (Excl Depreciation)
99.17
157.21
-58.04
-36.92%
Operating Profit (PBDIT) excl Other Income
176.53
297.88
-121.35
-40.74%
Other Income
5.54
12.91
-7.37
-57.09%
Operating Profit (PBDIT)
182.07
310.80
-128.73
-41.42%
Interest
113.72
117.68
-3.96
-3.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
223.26
364.62
-141.36
-38.77%
Depreciation
0.00
0.00
0.00
Profit Before Tax
68.35
193.12
-124.77
-64.61%
Tax
5.48
6.55
-1.07
-16.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
62.87
186.57
-123.70
-66.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.87
186.57
-123.70
-66.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.87
186.57
-123.70
-66.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
1,572.70
1,607.53
-34.83
-2.17%
Earnings per share (EPS)
0.55
2.03
-1.48
-72.91%
Diluted Earnings per share
0.55
2.03
-1.48
-72.91%
Operating Profit Margin (Excl OI)
64.03%
65.45%
0.00
-1.42%
Gross Profit Margin
24.79%
42.43%
0.00
-17.64%
PAT Margin
22.80%
40.99%
0.00
-18.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 27.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.03% vs 13.08% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -67.89% vs 256.18% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.27% vs 129.99% in Dec 2023
Annual - Interest
Interest 11.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.16% vs 40.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.03%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






