Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
16,697.36
15,561.96
13,965.61
12,302.13
9,970.80
9,965.03
8,995.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,697.36
15,561.96
13,965.61
12,302.13
9,970.80
9,965.03
8,995.90
Raw Material Cost
9,618.86
8,979.00
8,782.25
7,859.18
6,110.92
5,942.69
5,806.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
818.21
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.18
30.06
36.74
40.96
10.73
0.00
9.36
Selling and Distribution Expenses
2,026.64
1,665.93
1,276.20
959.05
860.20
1,040.28
1,030.42
Other Expenses
72.53
64.34
55.16
43.01
39.05
-42.51
33.07
Total Expenditure (Excl Depreciation)
12,391.01
11,318.36
10,646.75
9,289.24
7,372.31
7,376.07
7,177.19
Operating Profit (PBDIT) excl Other Income
4306.4
4243.6
3318.8999999999996
3012.9
2598.5
2589
1818.7
Other Income
763.37
332.68
483.71
368.78
175.24
108.51
144.59
Operating Profit (PBDIT)
5,395.94
4,874.27
4,053.26
3,612.53
2,997.59
2,888.30
2,020.00
Interest
20.18
30.06
36.74
40.96
10.73
0.00
9.36
Exceptional Items
-17.79
-24.98
2.96
-5.79
1.81
3.27
2.74
Gross Profit (PBDT)
7,078.50
6,582.96
5,183.36
4,442.95
3,859.88
4,022.33
3,189.23
Depreciation
277.51
282.89
265.03
240.83
234.00
196.59
61.93
Profit Before Tax
5,080.46
4,536.33
3,754.46
3,324.96
2,754.66
2,694.97
1,951.45
Tax
811.28
672.01
568.91
544.60
441.23
391.25
274.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,272.20
3,870.14
3,188.71
2,780.36
2,313.43
2,303.72
1,676.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,272.20
3,870.14
3,188.71
2,780.36
2,313.43
2,303.72
1,676.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.03
-5.81
-3.16
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,269.18
3,864.33
3,185.55
2,780.36
2,313.43
2,303.72
1,676.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
15,866.12
14,445.92
12,398.78
10,755.75
9,137.39
5,551.30
3,247.57
Earnings per share (EPS)
2.37
2.15
1.77
1.54
1.28
1.28
0.93
Diluted Earnings per share
2.37
2.15
1.77
1.54
1.28
1.28
0.93
Operating Profit Margin (Excl OI)
26.08%
27.37%
23.66%
24.41%
25.96%
25.92%
20.16%
Gross Profit Margin
32.09%
30.97%
28.78%
28.99%
29.97%
29.02%
22.38%
PAT Margin
25.59%
24.87%
22.83%
22.6%
23.2%
23.12%
18.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.30% vs 11.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 10.48% vs 21.31% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.00% vs 27.23% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -32.89% vs -17.98% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Goneo Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
16,697.36
0
16,697.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,697.36
0
16,697.36
Raw Material Cost
9,618.86
0
9,618.86
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.18
0
20.18
Selling and Distribution Expenses
2,026.64
0
2,026.64
Other Expenses
72.53
0.00
72.53
Total Expenditure (Excl Depreciation)
12,391.01
0
12,391.01
Operating Profit (PBDIT) excl Other Income
4,306.35
0.00
4,306.35
Other Income
763.37
0
763.37
Operating Profit (PBDIT)
5,395.94
0
5,395.94
Interest
20.18
0
20.18
Exceptional Items
-17.79
0
-17.79
Gross Profit (PBDT)
7,078.50
0
7,078.50
Depreciation
277.51
0
277.51
Profit Before Tax
5,080.46
0
5,080.46
Tax
811.28
0
811.28
Provisions and contingencies
0
0
0.00
Profit After Tax
4,272.20
0
4,272.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,272.20
0
4,272.20
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.03
0
-3.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,269.18
0
4,269.18
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
15,866.12
0
15,866.12
Earnings per share (EPS)
2.37
0
2.37
Diluted Earnings per share
2.37
0
2.37
Operating Profit Margin (Excl OI)
26.08%
0%
0.00
26.08%
Gross Profit Margin
32.09%
0%
0.00
32.09%
PAT Margin
25.59%
0%
0.00
25.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,669.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.30% vs 11.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 426.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.48% vs 21.31% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 463.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.00% vs 27.23% in Dec 2023
Annual - Interest
Interest 2.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.89% vs -17.98% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.08%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






