Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
24,505.00
17,126.00
11,435.00
8,061.00
7,390.00
4,723.00
4,568.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,505.00
17,126.00
11,435.00
8,061.00
7,390.00
4,723.00
4,568.37
Raw Material Cost
20,532.00
14,579.00
9,704.00
6,864.00
6,352.00
3,951.00
3,609.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
115.00
62.00
22.00
13.00
5.00
0.00
1.24
Selling and Distribution Expenses
1,400.00
866.00
670.00
625.00
619.00
551.00
389.61
Other Expenses
-11.50
-6.20
-2.20
-1.30
-0.50
0.00
-0.12
Total Expenditure (Excl Depreciation)
21,932.00
15,445.00
10,374.00
7,489.00
6,971.00
4,502.00
3,999.46
Operating Profit (PBDIT) excl Other Income
2573
1681
1061
572
419
221
568.9
Other Income
27.00
26.00
1.00
-78.00
-13.00
9.00
-0.02
Operating Profit (PBDIT)
2,842.00
1,683.00
1,150.00
565.00
467.00
265.00
580.42
Interest
115.00
62.00
22.00
13.00
5.00
0.00
1.24
Exceptional Items
15.00
3.00
-3.00
0.00
-40.00
0.00
0.00
Gross Profit (PBDT)
3,973.00
2,547.00
1,731.00
1,197.00
1,038.00
772.00
958.52
Depreciation
242.00
113.00
88.00
71.00
61.00
35.00
11.53
Profit Before Tax
2,502.00
1,511.00
1,035.00
479.00
360.00
230.00
567.64
Tax
849.00
510.00
338.00
169.00
142.00
108.00
207.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,652.00
1,000.00
696.00
310.00
217.00
121.00
360.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,652.00
1,000.00
696.00
310.00
217.00
121.00
360.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,652.00
1,000.00
696.00
310.00
217.00
121.00
360.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,811.00
4,306.00
3,260.00
2,579.00
2,295.00
2,070.00
1,945.44
Earnings per share (EPS)
95.54
58.27
40.98
18.44
12.72
7.07
21.41
Diluted Earnings per share
95.54
58.27
40.98
18.44
12.72
7.07
21.41
Operating Profit Margin (Excl OI)
10.5%
9.02%
9.28%
7.1%
5.67%
4.68%
12.45%
Gross Profit Margin
11.2%
9.48%
9.82%
6.82%
5.7%
5.61%
12.68%
PAT Margin
6.74%
5.84%
6.09%
3.85%
2.94%
2.56%
7.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 43.09% vs 49.77% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 65.20% vs 43.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 69.89% vs 44.21% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 85.48% vs 181.82% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Good Life Co., Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
24,505.00
50,909.67
-26,404.67
-51.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,505.00
50,909.67
-26,404.67
-51.87%
Raw Material Cost
20,532.00
43,072.91
-22,540.91
-52.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
115.00
477.53
-362.53
-75.92%
Selling and Distribution Expenses
1,400.00
5,596.46
-4,196.46
-74.98%
Other Expenses
-11.50
-41.09
29.59
72.01%
Total Expenditure (Excl Depreciation)
21,932.00
48,735.96
-26,803.96
-55.00%
Operating Profit (PBDIT) excl Other Income
2,573.00
2,173.71
399.29
18.37%
Other Income
27.00
-13.66
40.66
297.66%
Operating Profit (PBDIT)
2,842.00
2,358.61
483.39
20.49%
Interest
115.00
477.53
-362.53
-75.92%
Exceptional Items
15.00
0.17
14.83
8,723.53%
Gross Profit (PBDT)
3,973.00
7,638.20
-3,665.20
-47.99%
Depreciation
242.00
198.55
43.45
21.88%
Profit Before Tax
2,502.00
1,682.69
819.31
48.69%
Tax
849.00
600.35
248.65
41.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,652.00
1,082.34
569.66
52.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,652.00
1,082.34
569.66
52.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,652.00
1,082.34
569.66
52.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,811.00
8,390.99
-2,579.99
-30.75%
Earnings per share (EPS)
95.54
87.41
8.13
9.30%
Diluted Earnings per share
95.54
87.41
8.13
9.30%
Operating Profit Margin (Excl OI)
10.50%
4.27%
0.00
6.23%
Gross Profit Margin
11.20%
3.70%
0.00
7.50%
PAT Margin
6.74%
2.13%
0.00
4.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,450.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.09% vs 49.77% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 165.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 65.20% vs 43.68% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 281.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 69.89% vs 44.21% in Dec 2024
Annual - Interest
Interest 11.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 85.48% vs 181.82% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.50%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






