Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
375.55
136.15
118.95
97.15
68.26
66.01
39.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
375.55
136.15
118.95
97.15
68.26
66.01
39.75
Raw Material Cost
221.83
67.99
60.98
58.65
45.25
44.41
31.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.27
42.73
42.19
29.41
13.26
6.84
5.92
Selling and Distribution Expenses
139.52
43.42
43.70
47.54
48.69
52.50
37.62
Other Expenses
-4.23
-4.27
-4.22
-2.94
-1.33
-0.68
-0.59
Total Expenditure (Excl Depreciation)
361.35
111.40
104.67
106.19
93.94
96.91
69.43
Operating Profit (PBDIT) excl Other Income
14.2
24.8
14.299999999999999
-9
-25.7
-30.9
-29.700000000000003
Other Income
14.76
1.00
4.41
2.04
8.35
27.16
-2.39
Operating Profit (PBDIT)
52.83
27.14
20.24
-4.05
-15.52
-2.37
-30.27
Interest
42.27
42.73
42.19
29.41
13.26
6.84
5.92
Exceptional Items
-42.45
-6.17
-0.56
-11.19
-6.48
-8.40
-37.50
Gross Profit (PBDT)
153.72
68.17
57.98
38.51
23.01
21.59
7.94
Depreciation
23.87
1.39
1.55
2.95
1.81
1.38
1.80
Profit Before Tax
-55.77
-23.14
-24.06
-47.60
-37.07
-18.98
-75.49
Tax
39.41
15.22
10.42
7.67
5.17
11.79
0.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-95.17
-38.37
-34.48
-55.27
-42.24
-30.77
-76.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-95.17
-38.37
-34.48
-55.27
-42.24
-30.77
-76.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-95.17
-38.37
-34.48
-55.27
-42.24
-30.77
-76.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
421.40
79.91
-21.16
4.66
54.32
79.43
63.13
Earnings per share (EPS)
-0.13
-0.21
-0.26
-0.43
-0.34
-0.32
-0.94
Diluted Earnings per share
-0.13
-0.21
-0.26
-0.43
-0.34
-0.32
-0.94
Operating Profit Margin (Excl OI)
3.78%
18.18%
12.0%
-9.3%
-37.62%
-46.82%
-74.67%
Gross Profit Margin
-8.49%
-15.98%
-18.92%
-45.96%
-51.66%
-26.67%
-185.4%
PAT Margin
-25.34%
-28.18%
-28.99%
-56.89%
-61.88%
-46.62%
-191.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 175.70% vs 14.45% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -147.92% vs -11.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 45.98% vs 65.19% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -0.94% vs 1.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Goodness Growth Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
375.55
49.32
326.23
661.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
375.55
49.32
326.23
661.46%
Raw Material Cost
221.83
64.19
157.64
245.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
8.37
-8.37
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
42.27
5.94
36.33
611.62%
Selling and Distribution Expenses
139.52
7.53
131.99
1,752.86%
Other Expenses
-4.23
-1.43
-2.80
-195.80%
Total Expenditure (Excl Depreciation)
361.35
71.72
289.63
403.83%
Operating Profit (PBDIT) excl Other Income
14.20
-22.40
36.60
163.39%
Other Income
14.76
0.42
14.34
3,414.29%
Operating Profit (PBDIT)
52.83
-1.19
54.02
4,539.50%
Interest
42.27
5.94
36.33
611.62%
Exceptional Items
-42.45
3.99
-46.44
-1,163.91%
Gross Profit (PBDT)
153.72
-14.87
168.59
1,133.76%
Depreciation
23.87
20.79
3.08
14.81%
Profit Before Tax
-55.77
-23.93
-31.84
-133.05%
Tax
39.41
1.80
37.61
2,089.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
-95.17
-30.74
-64.43
-209.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-95.17
-30.74
-64.43
-209.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-95.17
-30.74
-64.43
-209.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
421.40
108.92
312.48
286.89%
Earnings per share (EPS)
-0.13
-0.13
0.00
Diluted Earnings per share
-0.13
-0.13
0.00
Operating Profit Margin (Excl OI)
3.78%
-45.43%
0.00
49.21%
Gross Profit Margin
-8.49%
-6.38%
0.00
-2.11%
PAT Margin
-25.34%
-62.32%
0.00
36.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 175.70% vs 14.45% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -9.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -147.92% vs -11.30% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.98% vs 65.19% in Dec 2024
Annual - Interest
Interest 4.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.94% vs 1.18% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.78%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






