Goodwin Plc

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: GB0003781050
GBP
204.00
-5 (-2.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
219.71
191.26
185.74
144.11
131.23
144.51
127.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
219.71
191.26
185.74
144.11
131.23
144.51
127.05
Raw Material Cost
128.10
113.37
139.37
100.48
92.23
109.74
86.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
59.40
50.08
44.74
44.87
44.24
41.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.96
4.28
1.53
1.33
0.75
0.81
0.46
Selling and Distribution Expenses
54.50
48.30
21.61
22.57
20.39
22.15
24.71
Other Expenses
-0.30
-6.11
-4.78
-4.16
-4.14
-4.47
-4.16
Total Expenditure (Excl Depreciation)
182.60
164.26
164.76
127.56
116.80
132.20
111.16
Operating Profit (PBDIT) excl Other Income
37.1
27
21
16.599999999999998
14.399999999999999
12.3
15.9
Other Income
1.30
0.86
0.02
2.76
1.57
-0.35
0.76
Operating Profit (PBDIT)
48.01
37.30
29.73
28.28
24.24
19.99
23.78
Interest
2.96
4.28
1.53
1.33
0.75
0.81
0.46
Exceptional Items
-1.26
0.57
2.59
1.89
1.20
0.89
-0.01
Gross Profit (PBDT)
91.61
77.89
46.38
43.63
39.00
34.77
40.63
Depreciation
9.59
9.45
8.73
8.97
8.23
8.03
7.13
Profit Before Tax
34.20
24.14
22.06
19.88
16.45
12.05
16.18
Tax
8.08
6.49
5.62
6.32
3.51
3.77
3.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.57
16.90
15.90
12.98
12.49
7.87
11.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.57
16.90
15.90
12.98
12.49
7.87
11.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.61
0.81
0.61
0.64
0.51
0.47
0.94
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.18
17.72
16.51
13.62
13.01
8.34
12.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
138.16
122.28
124.75
115.31
113.14
105.02
105.17
Earnings per share (EPS)
3.27
2.25
2.07
1.69
1.64
1.03
1.5
Diluted Earnings per share
3.27
2.25
2.07
1.69
1.64
1.03
1.5
Operating Profit Margin (Excl OI)
16.89%
14.11%
11.3%
11.49%
11.0%
8.52%
12.5%
Gross Profit Margin
19.93%
17.56%
16.58%
20.02%
18.81%
13.89%
18.35%
PAT Margin
11.18%
8.84%
8.56%
9.01%
9.52%
5.44%
9.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 14.85% vs 3.02% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is 48.02% vs 7.27% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 28.30% vs 22.56% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is -30.23% vs 186.67% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has improved from Apr 2024

Compare Annual Results Of Goodwin Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
219.71
328.01
-108.30
-33.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
219.71
328.01
-108.30
-33.02%
Raw Material Cost
128.10
184.65
-56.55
-30.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
76.05
-76.05
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2.96
4.91
-1.95
-39.71%
Selling and Distribution Expenses
54.50
80.32
-25.82
-32.15%
Other Expenses
-0.30
-7.65
7.35
96.08%
Total Expenditure (Excl Depreciation)
182.60
269.45
-86.85
-32.23%
Operating Profit (PBDIT) excl Other Income
37.11
58.56
-21.45
-36.63%
Other Income
1.30
0.27
1.03
381.48%
Operating Profit (PBDIT)
48.01
79.40
-31.39
-39.53%
Interest
2.96
4.91
-1.95
-39.71%
Exceptional Items
-1.26
-5.10
3.84
75.29%
Gross Profit (PBDT)
91.61
143.36
-51.75
-36.10%
Depreciation
9.59
20.57
-10.98
-53.38%
Profit Before Tax
34.20
48.82
-14.62
-29.95%
Tax
8.08
11.44
-3.36
-29.37%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
24.57
37.37
-12.80
-34.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.57
37.37
-12.80
-34.25%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
1.61
0.01
1.60
16,000.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.18
37.38
-11.20
-29.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
138.16
226.25
-88.09
-38.93%
Earnings per share (EPS)
3.27
0.19
3.08
1,621.05%
Diluted Earnings per share
3.27
0.19
3.08
1,621.05%
Operating Profit Margin (Excl OI)
16.89%
17.85%
0.00
-0.96%
Gross Profit Margin
19.93%
21.15%
0.00
-1.22%
PAT Margin
11.18%
11.39%
0.00
-0.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21.97 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 14.85% vs 3.02% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2.62 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 48.02% vs 7.27% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.67 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 28.30% vs 22.56% in Apr 2024

Annual - Interest
Interest 0.30 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -30.23% vs 186.67% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.89%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has improved from Apr 2024