Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,013.87
991.81
1,058.07
1,063.85
859.87
720.82
1,037.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,013.87
991.81
1,058.07
1,063.85
859.87
720.82
1,037.27
Raw Material Cost
594.79
562.04
631.06
603.17
502.30
444.98
667.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
178.90
152.55
161.07
168.32
130.66
140.51
154.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
71.88
74.67
65.04
58.77
41.03
52.10
34.02
Selling and Distribution Expenses
86.70
81.57
89.12
72.98
66.16
54.45
160.27
Other Expenses
-11.41
-9.77
-9.41
-8.72
-4.31
-2.90
-10.68
Total Expenditure (Excl Depreciation)
818.18
773.10
852.15
816.04
697.05
663.04
909.22
Operating Profit (PBDIT) excl Other Income
195.7
218.70000000000002
205.9
247.8
162.8
57.800000000000004
128
Other Income
119.86
9.25
-0.50
-10.76
-9.65
-25.49
2.36
Operating Profit (PBDIT)
338.27
250.38
229.76
274.61
184.53
102.76
194.41
Interest
71.88
74.67
65.04
58.77
41.03
52.10
34.02
Exceptional Items
16.12
-5.18
17.49
12.40
12.30
16.35
-3.69
Gross Profit (PBDT)
396.36
407.35
402.67
423.12
326.21
205.38
305.71
Depreciation
22.72
22.42
24.34
37.56
31.36
70.47
64.00
Profit Before Tax
259.79
148.10
157.86
190.69
124.44
-3.46
92.70
Tax
84.95
47.16
48.64
57.48
40.91
2.81
30.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
138.36
60.94
52.02
73.27
36.09
-3.33
30.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
138.36
60.94
52.02
73.27
36.09
-3.33
30.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.47
50.66
66.39
66.71
40.66
-4.28
31.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.82
111.60
118.41
139.98
76.75
-7.60
61.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
427.10
534.40
500.28
445.52
383.84
353.36
354.82
Earnings per share (EPS)
0.93
0.41
0.35
0.5
0.26
-0.02
0.22
Diluted Earnings per share
0.93
0.41
0.35
0.5
0.26
-0.02
0.22
Operating Profit Margin (Excl OI)
19.3%
22.05%
19.46%
23.29%
18.93%
8.02%
12.34%
Gross Profit Margin
27.86%
17.19%
17.22%
21.45%
18.12%
9.3%
15.11%
PAT Margin
13.65%
6.14%
4.92%
6.89%
4.2%
-0.46%
2.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.23% vs -6.27% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 62.90% vs -5.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -9.42% vs 4.69% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -3.75% vs 14.92% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of GR Holding SA With
Figures in Million
Consolidate Annual Results
Change(PEN)
Change(%)
Net Sales
1,013.87
22.87
991.00
4,333.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,013.87
22.87
991.00
4,333.19%
Raw Material Cost
594.79
11.42
583.37
5,108.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
178.90
0.00
178.90
Power Cost
0
0
0.00
Manufacturing Expenses
71.88
0.00
71.88
Selling and Distribution Expenses
86.70
0.83
85.87
10,345.78%
Other Expenses
-11.41
0.02
-11.43
-57,150.00%
Total Expenditure (Excl Depreciation)
818.18
12.43
805.75
6,482.30%
Operating Profit (PBDIT) excl Other Income
195.69
10.44
185.25
1,774.43%
Other Income
119.86
0.83
119.03
14,340.96%
Operating Profit (PBDIT)
338.27
11.44
326.83
2,856.91%
Interest
71.88
0.00
71.88
Exceptional Items
16.12
39.02
-22.90
-58.69%
Gross Profit (PBDT)
396.36
11.27
385.09
3,416.95%
Depreciation
22.72
0.17
22.55
13,264.71%
Profit Before Tax
259.79
50.29
209.50
416.58%
Tax
84.95
14.31
70.64
493.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
138.36
35.98
102.38
284.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
138.36
35.98
102.38
284.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
43.47
0.00
43.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
181.82
35.98
145.84
405.34%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
427.10
183.18
243.92
133.16%
Earnings per share (EPS)
0.93
0.39
0.54
138.46%
Diluted Earnings per share
0.93
0.39
0.54
138.46%
Operating Profit Margin (Excl OI)
19.30%
45.66%
0.00
-26.36%
Gross Profit Margin
27.86%
220.65%
0.00
-192.79%
PAT Margin
13.65%
157.34%
0.00
-143.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 101.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.23% vs -6.27% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.90% vs -5.74% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.42% vs 4.69% in Dec 2024
Annual - Interest
Interest 7.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.75% vs 14.92% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.30%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






