GR Sarantis SA

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: GRS204003008
EUR
14.50
0.5 (3.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
600.06
482.17
445.07
406.26
393.38
370.07
344.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
600.06
482.17
445.07
406.26
393.38
370.07
344.00
Raw Material Cost
380.23
307.95
301.07
270.06
253.69
239.37
218.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
85.25
58.48
52.08
50.05
52.17
48.43
42.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.86
3.74
2.27
1.00
1.41
1.75
1.38
Selling and Distribution Expenses
159.22
128.20
112.62
102.13
102.21
99.87
93.00
Other Expenses
-9.11
-6.22
-5.43
-5.11
-5.36
-5.02
-4.39
Total Expenditure (Excl Depreciation)
539.45
436.15
413.69
372.19
355.90
339.25
311.70
Operating Profit (PBDIT) excl Other Income
60.599999999999994
46
31.400000000000002
34.1
37.5
30.8
32.3
Other Income
2.79
6.64
2.72
1.01
-0.19
16.35
9.54
Operating Profit (PBDIT)
86.20
67.21
47.40
47.95
49.92
58.08
45.99
Interest
5.86
3.74
2.27
1.00
1.41
1.75
1.38
Exceptional Items
-0.83
-0.28
-0.06
3.64
0.02
0.03
0.58
Gross Profit (PBDT)
219.83
174.22
144.00
136.20
139.68
130.70
125.29
Depreciation
22.80
14.54
13.31
12.87
12.63
10.91
6.42
Profit Before Tax
56.72
48.64
31.76
37.72
35.89
45.46
38.78
Tax
10.66
9.63
5.49
6.40
7.91
6.64
5.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.02
39.31
26.27
31.01
38.70
38.01
32.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.02
39.31
26.27
31.01
38.70
38.01
32.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.03
-0.29
-0.00
0.30
0.79
0.81
0.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.05
39.01
26.27
31.32
39.49
38.82
33.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.78
0.78
0.78
0.78
0.78
0.78
0.78
Reserves
374.63
353.64
328.67
297.92
270.60
251.27
221.92
Earnings per share (EPS)
0.71
0.59
0.68
0.6
0.58
0.57
0.48
Diluted Earnings per share
0.71
0.59
0.68
0.6
0.58
0.57
0.48
Operating Profit Margin (Excl OI)
10.1%
9.54%
7.05%
8.39%
9.53%
8.33%
8.73%
Gross Profit Margin
13.25%
13.1%
10.13%
12.45%
12.34%
15.23%
13.14%
PAT Margin
7.67%
8.15%
5.9%
7.63%
9.84%
10.27%
9.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 24.45% vs 8.34% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 18.21% vs 48.29% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 37.62% vs 35.57% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 59.46% vs 60.87% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of GR Sarantis SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
600.06
0
600.06
Other Operating Income
0.00
0.00
0.00
Total Operating income
600.06
0
600.06
Raw Material Cost
380.23
0
380.23
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
85.25
0
85.25
Power Cost
0
0
0.00
Manufacturing Expenses
5.86
0
5.86
Selling and Distribution Expenses
159.22
0
159.22
Other Expenses
-9.11
0.00
-9.11
Total Expenditure (Excl Depreciation)
539.45
0
539.45
Operating Profit (PBDIT) excl Other Income
60.61
0.00
60.61
Other Income
2.79
0
2.79
Operating Profit (PBDIT)
86.20
0
86.20
Interest
5.86
0
5.86
Exceptional Items
-0.83
0
-0.83
Gross Profit (PBDT)
219.83
0
219.83
Depreciation
22.80
0
22.80
Profit Before Tax
56.72
0
56.72
Tax
10.66
0
10.66
Provisions and contingencies
0
0
0.00
Profit After Tax
46.02
0
46.02
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.02
0
46.02
Share in Profit of Associates
0
0
0.00
Minority Interest
0.03
0
0.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.05
0
46.05
Equity Capital
0
0
0.00
Face Value
0.78
0
0.00
Reserves
374.63
0
374.63
Earnings per share (EPS)
0.71
0
0.71
Diluted Earnings per share
0.71
0
0.71
Operating Profit Margin (Excl OI)
10.10%
0%
0.00
10.10%
Gross Profit Margin
13.25%
0%
0.00
13.25%
PAT Margin
7.67%
0%
0.00
7.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 60.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.45% vs 8.34% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.21% vs 48.29% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 37.62% vs 35.57% in Dec 2023

Annual - Interest
Interest 0.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 59.46% vs 60.87% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.10%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023