Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
263.80
288.80
271.70
285.20
256.10
219.20
227.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
263.80
288.80
271.70
285.20
256.10
219.20
227.00
Raw Material Cost
92.40
121.00
109.70
123.20
103.40
69.80
86.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
34.40
32.10
29.60
26.40
22.20
20.50
17.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
45.40
41.80
34.00
34.60
35.40
34.90
32.80
Selling and Distribution Expenses
36.70
35.30
33.50
31.80
38.50
28.70
28.00
Other Expenses
-7.47
-6.63
-6.03
-5.13
-5.57
-5.08
-4.42
Total Expenditure (Excl Depreciation)
134.20
163.90
146.50
164.70
143.80
103.10
121.10
Operating Profit (PBDIT) excl Other Income
129.60000000000002
124.9
125.19999999999999
120.5
112.30000000000001
116.1
105.9
Other Income
1.10
-2.80
5.50
3.00
1.70
2.70
2.20
Operating Profit (PBDIT)
132.40
123.60
131.80
124.40
115.20
120.30
109.60
Interest
45.40
41.80
34.00
34.60
35.40
34.90
32.80
Exceptional Items
21.00
-39.10
-68.90
210.20
73.00
28.40
54.20
Gross Profit (PBDT)
169.70
166.30
160.90
161.10
151.50
147.90
138.70
Depreciation
1.70
1.50
1.10
0.90
1.20
1.50
1.50
Profit Before Tax
106.30
41.20
27.80
299.10
151.60
112.30
129.50
Tax
-100.00
9.40
1.80
69.20
42.60
18.00
16.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
202.60
31.20
25.60
229.40
109.50
92.80
114.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
202.60
31.20
25.60
229.40
109.50
92.80
114.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
202.60
31.20
25.60
229.40
109.50
92.80
114.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
2,039.80
1,893.70
1,928.60
1,966.80
1,739.00
1,463.00
1,223.50
Earnings per share (EPS)
0.27
0.04
0.03
0.31
0.16
0.14
0.2
Diluted Earnings per share
0.27
0.04
0.03
0.31
0.16
0.14
0.2
Operating Profit Margin (Excl OI)
49.13%
43.25%
46.08%
42.25%
43.85%
52.97%
46.65%
Gross Profit Margin
40.94%
14.79%
10.64%
105.19%
59.66%
51.92%
57.71%
PAT Margin
76.8%
10.8%
9.42%
80.43%
42.76%
42.34%
50.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -8.66% vs 6.29% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 549.36% vs 21.88% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 3.88% vs 0.08% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 8.61% vs 22.94% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Grainger Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
263.80
332.80
-69.00
-20.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
263.80
332.80
-69.00
-20.73%
Raw Material Cost
92.40
96.80
-4.40
-4.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
34.40
0.00
34.40
Power Cost
0
0
0.00
Manufacturing Expenses
45.40
22.90
22.50
98.25%
Selling and Distribution Expenses
36.70
53.60
-16.90
-31.53%
Other Expenses
-7.47
0.65
-8.12
-1,249.23%
Total Expenditure (Excl Depreciation)
134.20
179.80
-45.60
-25.36%
Operating Profit (PBDIT) excl Other Income
129.60
153.00
-23.40
-15.29%
Other Income
1.10
4.80
-3.70
-77.08%
Operating Profit (PBDIT)
132.40
164.70
-32.30
-19.61%
Interest
45.40
22.90
22.50
98.25%
Exceptional Items
21.00
-94.90
115.90
122.13%
Gross Profit (PBDT)
169.70
229.10
-59.40
-25.93%
Depreciation
1.70
6.90
-5.20
-75.36%
Profit Before Tax
106.30
40.00
66.30
165.75%
Tax
-100.00
0.10
-100.10
-100,100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
202.60
97.60
105.00
107.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
202.60
97.60
105.00
107.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
202.60
97.60
105.00
107.58%
Equity Capital
0
0
0.00
Face Value
0.05
0.25
0.00
Reserves
2,039.80
4,733.80
-2,694.00
-56.91%
Earnings per share (EPS)
0.27
0.20
0.07
35.00%
Diluted Earnings per share
0.27
0.20
0.07
35.00%
Operating Profit Margin (Excl OI)
49.13%
45.97%
0.00
3.16%
Gross Profit Margin
40.94%
14.09%
0.00
26.85%
PAT Margin
76.80%
29.33%
0.00
47.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26.38 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -8.66% vs 6.29% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.26 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 549.36% vs 21.88% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.13 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.88% vs 0.08% in Sep 2024
Annual - Interest
Interest 4.54 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.61% vs 22.94% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.13%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
