Grand City Properties SA

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: LU0775917882
EUR
8.69
-10.61 (-54.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
601.46
597.02
607.74
582.50
524.63
535.42
560.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
601.46
597.02
607.74
582.50
524.63
535.42
560.30
Raw Material Cost
254.00
253.71
279.05
266.29
218.06
226.49
253.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.25
30.86
30.78
28.97
26.65
28.61
29.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
72.58
73.97
75.89
68.12
72.54
78.55
62.48
Selling and Distribution Expenses
10.61
10.63
10.91
10.69
11.14
10.72
11.37
Other Expenses
-9.72
-9.85
-9.73
-8.66
-9.09
-10.21
-8.79
Total Expenditure (Excl Depreciation)
271.26
270.65
299.28
287.46
237.44
242.25
268.63
Operating Profit (PBDIT) excl Other Income
330.20000000000005
326.4
308.5
295
287.2
293.2
291.70000000000005
Other Income
-4.15
-5.53
-8.63
2.72
63.69
53.68
31.14
Operating Profit (PBDIT)
332.69
327.15
309.15
308.25
359.12
351.90
326.69
Interest
72.58
73.97
75.89
68.12
72.54
78.55
62.48
Exceptional Items
237.79
53.44
-948.40
-0.89
508.60
269.85
354.23
Gross Profit (PBDT)
340.81
337.00
319.37
305.73
298.33
303.90
303.05
Depreciation
6.64
6.31
9.32
10.49
8.23
5.04
3.87
Profit Before Tax
491.26
300.31
-724.46
228.75
786.95
538.16
614.58
Tax
-96.35
58.17
-86.39
49.65
173.81
92.65
121.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
470.43
196.63
-547.51
129.21
523.52
362.22
406.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
470.43
196.63
-547.51
129.21
523.52
362.22
406.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
75.73
3.14
-124.26
25.14
68.53
54.01
53.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
546.16
199.77
-671.77
154.35
592.05
416.22
460.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
4,077.28
3,700.20
3,477.63
4,020.77
3,943.88
3,701.19
3,479.97
Earnings per share (EPS)
2.67
1.14
-3.18
0.76
2.9
2.01
2.3
Diluted Earnings per share
2.67
1.14
-3.18
0.76
2.9
2.01
2.3
Operating Profit Margin (Excl OI)
54.9%
54.67%
50.76%
50.65%
54.74%
54.76%
52.06%
Gross Profit Margin
82.78%
51.36%
-117.67%
41.07%
151.57%
101.45%
110.38%
PAT Margin
78.22%
32.93%
-90.09%
22.18%
99.79%
67.65%
72.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 0.75% vs -1.76% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 173.37% vs 129.74% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1.23% vs 4.69% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -1.89% vs -2.50% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Grand City Properties SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
601.46
148.03
453.43
306.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
601.46
148.03
453.43
306.31%
Raw Material Cost
254.00
47.53
206.47
434.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
31.25
3.01
28.24
938.21%
Power Cost
0
0
0.00
Manufacturing Expenses
72.58
43.03
29.55
68.67%
Selling and Distribution Expenses
10.61
8.82
1.79
20.29%
Other Expenses
-9.72
-3.94
-5.78
-146.70%
Total Expenditure (Excl Depreciation)
271.26
62.97
208.29
330.78%
Operating Profit (PBDIT) excl Other Income
330.20
85.06
245.14
288.20%
Other Income
-4.15
-1.45
-2.70
-186.21%
Operating Profit (PBDIT)
332.69
84.20
248.49
295.12%
Interest
72.58
43.03
29.55
68.67%
Exceptional Items
237.79
-44.99
282.78
628.54%
Gross Profit (PBDT)
340.81
99.92
240.89
241.08%
Depreciation
6.64
0.58
6.06
1,044.83%
Profit Before Tax
491.26
-4.41
495.67
11,239.68%
Tax
-96.35
-51.59
-44.76
-86.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
470.43
41.32
429.11
1,038.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
470.43
41.32
429.11
1,038.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
75.73
-0.14
75.87
54,192.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
546.16
41.18
504.98
1,226.27%
Equity Capital
0
0
0.00
Face Value
0.10
1.00
0.00
Reserves
4,077.28
2,038.08
2,039.20
100.05%
Earnings per share (EPS)
2.67
0.44
2.23
506.82%
Diluted Earnings per share
2.67
0.44
2.23
506.82%
Operating Profit Margin (Excl OI)
54.90%
57.46%
0.00
-2.56%
Gross Profit Margin
82.78%
-2.59%
0.00
85.37%
PAT Margin
78.22%
27.91%
0.00
50.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 60.15 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.75% vs -1.76% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 54.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 173.37% vs 129.74% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.68 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.23% vs 4.69% in Dec 2024

Annual - Interest
Interest 7.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.89% vs -2.50% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 54.90%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024