Great Eagle Holdings Ltd.

  • Market Cap: N/A
  • Industry: Hotels & Resorts
  • ISIN: BMG4069C1486
HKD
14.96
0.18 (1.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
10,644.16
8,884.83
7,830.43
10,305.29
9,236.83
10,316.06
9,038.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,644.16
8,884.83
7,830.43
10,305.29
9,236.83
10,316.06
9,038.01
Raw Material Cost
5,980.53
5,227.28
4,633.60
6,348.40
5,194.95
5,992.26
4,952.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,963.24
2,421.80
1,863.19
1,711.94
2,547.59
2,622.96
2,410.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,311.72
829.91
705.27
802.93
884.43
821.26
660.01
Selling and Distribution Expenses
508.01
555.06
553.94
488.49
576.13
0.00
0.00
Other Expenses
-338.99
-236.61
-171.91
-168.30
-266.35
-140.56
-133.22
Total Expenditure (Excl Depreciation)
7,373.57
6,667.97
6,036.90
7,668.75
6,539.61
8,030.84
6,690.70
Operating Profit (PBDIT) excl Other Income
3270.6
2216.9
1793.5
2636.5
2697.2000000000003
2285.2000000000003
2347.2999999999997
Other Income
285.25
66.91
170.41
272.92
216.68
87.45
78.47
Operating Profit (PBDIT)
4,440.87
3,169.41
2,813.31
3,741.32
3,682.43
3,085.18
3,046.11
Interest
1,311.72
829.91
705.27
802.93
884.43
821.26
660.01
Exceptional Items
-956.79
-1,368.40
-1,761.51
-14,492.98
-2,220.81
6,541.52
10,740.71
Gross Profit (PBDT)
3,778.59
2,771.93
2,347.46
3,125.02
3,273.35
3,611.28
3,465.00
Depreciation
885.03
885.63
849.37
831.87
768.53
712.51
620.32
Profit Before Tax
1,287.33
85.47
-502.84
-12,386.45
-191.33
8,914.19
13,166.49
Tax
497.99
470.15
309.02
403.81
429.79
526.50
377.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
763.51
-181.40
-499.03
-8,540.25
-337.79
5,810.71
8,817.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
763.51
-181.40
-499.03
-8,540.25
-337.79
5,810.71
8,817.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
64.53
-229.41
-292.98
-4,261.83
-238.28
2,576.98
3,971.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
828.04
-410.81
-792.02
-12,802.08
-576.07
8,387.69
12,788.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
56,778.86
56,820.06
61,448.66
58,811.39
68,922.30
69,352.81
64,468.71
Earnings per share (EPS)
1.02
-0.25
-0.69
-11.94
-0.48
8.31
12.74
Diluted Earnings per share
1.02
-0.25
-0.69
-11.94
-0.48
8.31
12.74
Operating Profit Margin (Excl OI)
30.73%
24.95%
22.9%
25.58%
29.2%
22.15%
25.97%
Gross Profit Margin
20.41%
10.93%
4.43%
-112.12%
6.25%
93.32%
152.54%
PAT Margin
7.17%
-2.04%
-6.37%
-82.87%
-3.66%
56.33%
97.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 19.80% vs 13.47% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 301.56% vs 48.13% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 33.94% vs 17.39% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 58.06% vs 17.67% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Great Eagle Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
10,644.16
8,112.00
2,532.16
31.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,644.16
8,112.00
2,532.16
31.21%
Raw Material Cost
5,980.53
5,417.00
563.53
10.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,963.24
2,462.00
501.24
20.36%
Power Cost
0
0
0.00
Manufacturing Expenses
1,311.72
457.00
854.72
187.03%
Selling and Distribution Expenses
508.01
2,117.00
-1,608.99
-76.00%
Other Expenses
-338.99
-291.90
-47.09
-16.13%
Total Expenditure (Excl Depreciation)
7,373.57
7,534.00
-160.43
-2.13%
Operating Profit (PBDIT) excl Other Income
3,270.59
578.00
2,692.59
465.85%
Other Income
285.25
21.00
264.25
1,258.33%
Operating Profit (PBDIT)
4,440.87
1,119.00
3,321.87
296.86%
Interest
1,311.72
457.00
854.72
187.03%
Exceptional Items
-956.79
329.00
-1,285.79
-390.82%
Gross Profit (PBDT)
3,778.59
2,695.00
1,083.59
40.21%
Depreciation
885.03
520.00
365.03
70.20%
Profit Before Tax
1,287.33
471.00
816.33
173.32%
Tax
497.99
139.00
358.99
258.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
763.51
146.00
617.51
422.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
763.51
146.00
617.51
422.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
64.53
2.00
62.53
3,126.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
828.04
148.00
680.04
459.49%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
56,778.86
36,279.00
20,499.86
56.51%
Earnings per share (EPS)
1.02
0.09
0.93
1,033.33%
Diluted Earnings per share
1.02
0.09
0.93
1,033.33%
Operating Profit Margin (Excl OI)
30.73%
7.13%
0.00
23.60%
Gross Profit Margin
20.41%
12.22%
0.00
8.19%
PAT Margin
7.17%
1.80%
0.00
5.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,064.42 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 19.80% vs 13.47% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 82.80 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 301.56% vs 48.13% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 415.56 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 33.94% vs 17.39% in Dec 2022

Annual - Interest
Interest 131.17 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 58.06% vs 17.67% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.73%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022