Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
10,878.54
10,644.16
8,884.83
7,830.43
10,305.29
9,236.83
10,316.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,878.54
10,644.16
8,884.83
7,830.43
10,305.29
9,236.83
10,316.06
Raw Material Cost
6,672.87
5,980.53
5,227.28
4,633.60
6,348.40
5,194.95
5,992.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,021.46
2,946.69
2,421.80
1,863.19
1,711.94
2,547.59
2,622.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,513.18
1,311.72
829.91
705.27
802.93
884.43
821.26
Selling and Distribution Expenses
528.34
508.01
555.06
553.94
488.49
576.13
504.81
Other Expenses
-365.09
-337.34
-236.61
-171.91
-168.30
-266.35
-273.17
Total Expenditure (Excl Depreciation)
8,084.99
7,373.57
6,667.97
6,036.90
7,668.75
6,539.61
7,209.58
Operating Profit (PBDIT) excl Other Income
2793.6000000000004
3270.6
2216.9
1793.5
2636.5
2697.2000000000003
3106.5
Other Income
250.01
285.25
66.91
170.41
272.92
216.68
225.72
Operating Profit (PBDIT)
3,927.34
4,440.87
3,169.41
2,813.31
3,741.32
3,682.43
4,044.70
Interest
1,513.18
1,311.72
829.91
705.27
802.93
884.43
821.26
Exceptional Items
-3,375.69
-956.79
-1,368.40
-1,761.51
-14,492.98
-2,220.81
6,541.52
Gross Profit (PBDT)
3,321.89
3,778.59
2,771.93
2,347.46
3,125.02
3,273.35
3,611.28
Depreciation
883.78
885.03
885.63
849.37
831.87
768.53
712.51
Profit Before Tax
-1,845.31
1,287.33
85.47
-502.84
-12,386.45
-191.33
8,914.19
Tax
582.24
497.99
470.15
309.02
403.81
429.79
526.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1,734.21
763.51
-181.40
-499.03
-8,540.25
-337.79
5,810.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1,734.21
763.51
-181.40
-499.03
-8,540.25
-337.79
5,810.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-662.56
64.53
-229.41
-292.98
-4,261.83
-238.28
2,576.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,396.77
828.04
-410.81
-792.02
-12,802.08
-576.07
8,387.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
54,088.86
56,778.86
56,820.06
61,448.66
58,811.39
68,922.30
69,352.81
Earnings per share (EPS)
-2.32
1.02
-0.25
-0.69
-11.94
-0.48
8.31
Diluted Earnings per share
-2.32
1.02
-0.25
-0.69
-11.94
-0.48
8.31
Operating Profit Margin (Excl OI)
25.68%
30.73%
24.95%
22.9%
25.58%
29.2%
30.11%
Gross Profit Margin
-8.84%
20.41%
10.93%
4.43%
-112.12%
6.25%
93.32%
PAT Margin
-15.94%
7.17%
-2.04%
-6.37%
-82.87%
-3.66%
56.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.20% vs 19.80% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -389.47% vs 301.56% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -11.51% vs 33.94% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.36% vs 58.06% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Great Eagle Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
10,878.54
10,290.00
588.54
5.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,878.54
10,290.00
588.54
5.72%
Raw Material Cost
6,672.87
7,030.00
-357.13
-5.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,021.46
2,749.00
272.46
9.91%
Power Cost
0
0
0.00
Manufacturing Expenses
1,513.18
932.00
581.18
62.36%
Selling and Distribution Expenses
528.34
2,658.00
-2,129.66
-80.12%
Other Expenses
-365.09
-368.10
3.01
0.82%
Total Expenditure (Excl Depreciation)
8,084.99
9,688.00
-1,603.01
-16.55%
Operating Profit (PBDIT) excl Other Income
2,793.55
602.00
2,191.55
364.04%
Other Income
250.01
28.00
222.01
792.89%
Operating Profit (PBDIT)
3,927.34
1,316.00
2,611.34
198.43%
Interest
1,513.18
932.00
581.18
62.36%
Exceptional Items
-3,375.69
-419.00
-2,956.69
-705.65%
Gross Profit (PBDT)
3,321.89
3,260.00
61.89
1.90%
Depreciation
883.78
686.00
197.78
28.83%
Profit Before Tax
-1,845.31
-721.00
-1,124.31
-155.94%
Tax
582.24
164.00
418.24
255.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
-1,734.21
-943.00
-791.21
-83.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,734.21
-943.00
-791.21
-83.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
-662.56
-50.00
-612.56
-1,225.12%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,396.77
-993.00
-1,403.77
-141.37%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
54,088.86
35,401.00
18,687.86
52.79%
Earnings per share (EPS)
-2.32
-0.57
-1.75
-307.02%
Diluted Earnings per share
-2.32
-0.57
-1.75
-307.02%
Operating Profit Margin (Excl OI)
25.68%
5.85%
0.00
19.83%
Gross Profit Margin
-8.84%
-0.34%
0.00
-8.50%
PAT Margin
-15.94%
-9.16%
0.00
-6.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,087.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.20% vs 19.80% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -239.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -389.47% vs 301.56% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 367.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.51% vs 33.94% in Dec 2023
Annual - Interest
Interest 151.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.36% vs 58.06% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.68%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






