Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
16.32
17.83
8.66
4.52
60.85
58.99
51.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16.32
17.83
8.66
4.52
60.85
58.99
51.18
Raw Material Cost
17.67
17.96
11.35
7.14
63.39
49.63
45.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.16
4.33
6.07
5.55
4.95
4.58
6.25
Selling and Distribution Expenses
6.59
7.65
8.48
5.98
4.97
5.60
7.37
Other Expenses
-0.42
-0.43
-0.61
-0.55
-0.49
-0.46
-0.62
Total Expenditure (Excl Depreciation)
24.26
25.62
19.83
13.12
68.37
55.23
53.35
Operating Profit (PBDIT) excl Other Income
-7.9
-7.800000000000001
-11.200000000000001
-8.6
-7.5
3.8
-2.2
Other Income
10.94
9.12
21.02
-5.56
3.01
2.13
2.57
Operating Profit (PBDIT)
4.19
2.39
10.96
-13.77
4.09
16.67
9.63
Interest
4.16
4.33
6.07
5.55
4.95
4.58
6.25
Exceptional Items
16.85
2.21
10.95
0.62
2.69
-14.62
-3.19
Gross Profit (PBDT)
-1.36
-0.13
-2.69
-2.62
-2.54
9.36
5.20
Depreciation
1.25
1.11
1.15
0.52
8.67
10.78
9.23
Profit Before Tax
15.64
-0.84
14.68
-19.22
-6.84
-13.30
-9.05
Tax
0.09
0.10
0.20
0.08
1.68
0.04
-2.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.89
-1.40
16.03
-19.99
-7.87
-13.15
-6.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.89
-1.40
16.03
-19.99
-7.87
-13.15
-6.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.66
0.46
-1.55
0.68
-0.65
-0.20
-0.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.55
-0.94
14.48
-19.30
-8.52
-13.35
-6.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
70.32
62.71
63.84
33.50
43.24
60.79
61.07
Earnings per share (EPS)
0.33
-0.05
0.4
-0.56
-0.29
-0.51
-0.26
Diluted Earnings per share
0.33
-0.05
0.4
-0.56
-0.29
-0.51
-0.26
Operating Profit Margin (Excl OI)
-49.05%
-43.95%
-129.41%
-193.56%
-12.47%
6.38%
-4.24%
Gross Profit Margin
103.49%
1.5%
182.74%
-414.04%
3.0%
-4.27%
0.36%
PAT Margin
79.01%
-7.87%
185.07%
-442.63%
-12.93%
-22.28%
-12.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is -8.43% vs 104.60% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 1,833.33% vs -106.21% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -1.49% vs 33.66% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -2.33% vs -29.51% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of Great Elm Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
16.32
41.19
-24.87
-60.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16.32
41.19
-24.87
-60.38%
Raw Material Cost
17.67
8.56
9.11
106.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.16
14.88
-10.72
-72.04%
Selling and Distribution Expenses
6.59
3.08
3.51
113.96%
Other Expenses
-0.42
-0.41
-0.01
-2.44%
Total Expenditure (Excl Depreciation)
24.26
22.41
1.85
8.26%
Operating Profit (PBDIT) excl Other Income
-7.94
18.78
-26.72
-142.28%
Other Income
10.94
0.00
10.94
Operating Profit (PBDIT)
4.19
18.78
-14.59
-77.69%
Interest
4.16
14.88
-10.72
-72.04%
Exceptional Items
16.85
0.00
16.85
Gross Profit (PBDT)
-1.36
32.63
-33.99
-104.17%
Depreciation
1.25
0.00
1.25
Profit Before Tax
15.64
3.90
11.74
301.03%
Tax
0.09
0.35
-0.26
-74.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.89
3.55
9.34
263.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.89
3.55
9.34
263.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.66
0.00
2.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.55
3.55
12.00
338.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
70.32
136.11
-65.79
-48.34%
Earnings per share (EPS)
0.33
0.36
-0.03
-8.33%
Diluted Earnings per share
0.33
0.36
-0.03
-8.33%
Operating Profit Margin (Excl OI)
-49.05%
45.60%
0.00
-94.65%
Gross Profit Margin
103.49%
9.47%
0.00
94.02%
PAT Margin
79.01%
8.63%
0.00
70.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1.63 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -8.43% vs 104.60% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.56 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 1,833.33% vs -106.21% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.68 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -1.49% vs 33.66% in Jun 2024
Annual - Interest
Interest 0.42 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -2.33% vs -29.51% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -49.05%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024






