Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,33,190.95
2,11,926.08
1,85,361.25
1,54,277.86
1,59,801.70
1,12,835.48
1,05,808.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,33,190.95
2,11,926.08
1,85,361.25
1,54,277.86
1,59,801.70
1,12,835.48
1,05,808.31
Raw Material Cost
2,05,049.46
1,82,204.35
1,59,722.17
1,31,757.90
1,38,162.01
96,370.50
91,032.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
13,475.38
8,689.43
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
829.17
1,018.12
1,041.28
848.35
583.09
390.49
334.63
Selling and Distribution Expenses
15,750.40
12,703.86
13,963.52
11,601.07
10,208.83
6,766.21
6,398.67
Other Expenses
508.35
428.40
418.37
410.77
-864.76
-563.30
274.53
Total Expenditure (Excl Depreciation)
2,26,712.54
2,00,210.32
1,78,910.64
1,48,315.02
1,53,781.71
1,06,583.61
1,00,511.22
Operating Profit (PBDIT) excl Other Income
6478.400000000001
11715.8
6450.599999999999
5962.799999999999
6020
6251.900000000001
5297.1
Other Income
6,707.65
3,805.20
3,130.89
5,585.12
3,468.44
1,447.77
1,374.06
Operating Profit (PBDIT)
25,014.49
26,763.96
13,987.48
17,966.00
14,682.99
11,927.80
11,345.03
Interest
829.17
1,018.12
1,041.28
848.35
583.09
390.49
334.63
Exceptional Items
91.49
-164.28
4.38
-29.25
433.84
-82.99
-339.52
Gross Profit (PBDT)
28,141.48
29,721.73
25,639.08
22,519.95
21,639.69
16,464.98
14,775.72
Depreciation
12,245.64
11,022.02
5,127.29
7,685.86
6,741.38
5,481.51
5,231.66
Profit Before Tax
12,031.17
14,559.54
7,823.29
9,402.54
7,792.36
5,972.81
5,439.23
Tax
2,052.64
1,697.48
885.37
643.94
912.45
971.77
646.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,699.13
13,726.03
7,758.81
9,612.40
8,106.36
6,025.79
5,099.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,699.13
13,726.03
7,758.81
9,612.40
8,106.36
6,025.79
5,099.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.25
1.38
-15.39
-1.30
0.00
38.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,699.13
13,726.29
7,760.19
9,597.01
8,105.06
6,025.79
5,137.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
0.0
Reserves
97,895.40
84,056.54
75,419.54
73,204.04
75,994.62
67,986.80
60,850.73
Earnings per share (EPS)
1.26
1.6
0.91
1.06
0.89
0.65
0.56
Diluted Earnings per share
1.26
1.6
0.91
1.06
0.89
0.65
0.56
Operating Profit Margin (Excl OI)
2.6%
5.63%
3.09%
3.04%
2.8%
4.43%
4.48%
Gross Profit Margin
10.41%
12.07%
6.99%
11.08%
9.09%
10.15%
10.09%
PAT Margin
4.59%
6.48%
4.19%
6.23%
5.07%
5.34%
4.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.03% vs 14.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -22.05% vs 76.88% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -20.26% vs 111.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -18.55% vs -2.23% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Great Wall Motor Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,33,190.95
25,096.66
2,08,094.29
829.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,33,190.95
25,096.66
2,08,094.29
829.17%
Raw Material Cost
2,05,049.46
17,877.34
1,87,172.12
1,046.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
5,419.13
-5,419.13
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
829.17
564.90
264.27
46.78%
Selling and Distribution Expenses
15,750.40
2,929.98
12,820.42
437.56%
Other Expenses
508.35
-445.54
953.89
214.10%
Total Expenditure (Excl Depreciation)
2,26,712.54
22,335.96
2,04,376.58
915.01%
Operating Profit (PBDIT) excl Other Income
6,478.41
2,760.70
3,717.71
134.67%
Other Income
6,707.65
870.25
5,837.40
670.77%
Operating Profit (PBDIT)
25,014.49
5,321.11
19,693.38
370.10%
Interest
829.17
564.90
264.27
46.78%
Exceptional Items
91.49
-27.16
118.65
436.86%
Gross Profit (PBDT)
28,141.48
7,219.32
20,922.16
289.81%
Depreciation
12,245.64
1,690.15
10,555.49
624.53%
Profit Before Tax
12,031.17
3,038.89
8,992.28
295.91%
Tax
2,052.64
467.49
1,585.15
339.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,699.13
2,514.64
8,184.49
325.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,699.13
2,514.64
8,184.49
325.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
61.22
-61.22
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,699.13
2,575.86
8,123.27
315.36%
Equity Capital
0
0
0.00
Face Value
1.11
0.00
0.00
Reserves
97,895.40
21,757.98
76,137.42
349.93%
Earnings per share (EPS)
1.26
2.19
-0.93
-42.47%
Diluted Earnings per share
1.26
2.19
-0.93
-42.47%
Operating Profit Margin (Excl OI)
2.60%
11.00%
0.00
-8.40%
Gross Profit Margin
10.41%
18.84%
0.00
-8.43%
PAT Margin
4.59%
10.02%
0.00
-5.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23,319.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.03% vs 14.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,069.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.05% vs 76.88% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,830.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.26% vs 111.47% in Dec 2024
Annual - Interest
Interest 82.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.55% vs -2.23% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.60%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
