Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,075.41
1,002.54
897.42
585.16
502.56
334.34
202.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,075.41
1,002.54
897.42
585.16
502.56
334.34
202.04
Raw Material Cost
432.93
560.70
478.08
255.41
191.43
148.74
177.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
285.47
262.86
252.10
174.51
137.83
139.93
97.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.44
2.01
1.44
0.87
0.81
1.21
1.05
Selling and Distribution Expenses
336.02
331.83
314.48
239.73
204.28
190.78
138.58
Other Expenses
2.38
-0.61
-4.18
1.37
3.16
-3.18
6.78
Total Expenditure (Excl Depreciation)
1,079.62
1,151.33
1,004.34
684.23
565.93
448.87
482.86
Operating Profit (PBDIT) excl Other Income
-4.2
-148.8
-106.89999999999999
-99.1
-63.4
-114.5
-280.79999999999995
Other Income
162.62
12.39
0.20
5.56
5.01
2.13
6.13
Operating Profit (PBDIT)
190.73
-121.74
-99.65
-68.39
-28.19
-88.28
-258.99
Interest
1.44
2.01
1.44
0.87
0.81
1.21
1.05
Exceptional Items
0.00
6.79
0.00
-129.20
-4.60
-0.35
-10.64
Gross Profit (PBDT)
642.48
441.85
419.34
329.75
311.13
185.60
24.48
Depreciation
32.32
14.67
7.06
25.11
30.18
24.12
15.70
Profit Before Tax
156.98
-131.63
-108.16
-223.57
-63.78
-113.96
-286.39
Tax
29.65
2.25
4.06
10.75
10.36
2.46
2.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
127.32
-133.88
-112.22
-234.32
-74.14
-116.42
-289.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
127.32
-133.88
-112.22
-234.32
-74.14
-116.42
-289.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.32
-133.88
-112.22
-234.32
-74.14
-116.42
-289.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,106.12
1,975.12
2,110.49
2,217.77
800.71
324.85
441.09
Earnings per share (EPS)
10.81
-11.87
-9.97
-21.02
-7.37
-11.57
-28.75
Diluted Earnings per share
10.81
-11.87
-9.97
-21.02
-7.37
-11.57
-28.75
Operating Profit Margin (Excl OI)
-0.39%
-14.84%
-11.91%
-16.93%
-12.61%
-34.26%
-138.99%
Gross Profit Margin
17.6%
-11.67%
-11.26%
-33.92%
-6.69%
-26.87%
-133.98%
PAT Margin
11.84%
-13.35%
-12.5%
-40.04%
-14.75%
-34.82%
-143.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 7.27% vs 11.71% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 195.07% vs -19.34% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 120.95% vs -34.23% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -30.00% vs 42.86% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Green Earth Institute Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,075.41
32,703.00
-31,627.59
-96.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,075.41
32,703.00
-31,627.59
-96.71%
Raw Material Cost
432.93
27,249.00
-26,816.07
-98.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
285.47
0.00
285.47
Power Cost
0
0
0.00
Manufacturing Expenses
1.44
50.00
-48.56
-97.12%
Selling and Distribution Expenses
336.02
3,678.00
-3,341.98
-90.86%
Other Expenses
2.38
89.60
-87.22
-97.34%
Total Expenditure (Excl Depreciation)
1,079.62
31,873.00
-30,793.38
-96.61%
Operating Profit (PBDIT) excl Other Income
-4.20
830.00
-834.20
-100.51%
Other Income
162.62
638.00
-475.38
-74.51%
Operating Profit (PBDIT)
190.73
2,256.00
-2,065.27
-91.55%
Interest
1.44
50.00
-48.56
-97.12%
Exceptional Items
0.00
-695.00
695.00
100.00%
Gross Profit (PBDT)
642.48
5,454.00
-4,811.52
-88.22%
Depreciation
32.32
788.00
-755.68
-95.90%
Profit Before Tax
156.98
723.00
-566.02
-78.29%
Tax
29.65
155.00
-125.35
-80.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
127.32
522.00
-394.68
-75.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.32
522.00
-394.68
-75.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
46.00
-46.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.32
568.00
-440.68
-77.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,106.12
17,786.00
-15,679.88
-88.16%
Earnings per share (EPS)
10.81
14.00
-3.19
-22.79%
Diluted Earnings per share
10.81
14.00
-3.19
-22.79%
Operating Profit Margin (Excl OI)
-0.39%
2.54%
0.00
-2.93%
Gross Profit Margin
17.60%
4.62%
0.00
12.98%
PAT Margin
11.84%
1.60%
0.00
10.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 107.54 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 7.27% vs 11.71% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.73 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 195.07% vs -19.34% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.81 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 120.95% vs -34.23% in Sep 2024
Annual - Interest
Interest 0.14 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -30.00% vs 42.86% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.39%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
