Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
961.94
806.49
813.67
827.24
722.47
913.93
862.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
961.94
806.49
813.67
827.24
722.47
913.93
862.27
Raw Material Cost
348.84
365.64
450.81
603.47
317.32
446.93
467.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.37
Selling and Distribution Expenses
427.43
344.93
363.57
363.44
366.83
370.61
392.34
Other Expenses
2.06
4.50
4.12
5.71
3.17
6.42
6.40
Total Expenditure (Excl Depreciation)
796.84
755.53
855.56
1,023.99
715.90
881.69
924.04
Operating Profit (PBDIT) excl Other Income
165.10000000000002
51
-41.900000000000006
-196.70000000000002
6.6000000000000005
32.2
-61.8
Other Income
2.87
9.63
8.42
13.99
3.81
-3.86
4.62
Operating Profit (PBDIT)
173.37
67.47
-25.10
-172.69
36.43
70.33
7.01
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.37
Exceptional Items
0.00
-4.82
-110.49
0.71
2.30
-0.32
-10.57
Gross Profit (PBDT)
613.11
440.86
362.86
223.77
405.15
467.01
394.93
Depreciation
5.41
6.87
8.37
10.06
26.04
41.95
64.17
Profit Before Tax
167.97
55.78
-143.96
-182.04
12.69
28.06
-68.09
Tax
-35.93
-8.05
19.72
3.01
11.57
17.74
16.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
203.90
63.83
-163.68
-185.05
1.12
10.32
-84.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
203.90
63.83
-163.68
-185.05
1.12
10.32
-84.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
203.90
63.83
-163.68
-185.05
1.12
10.32
-84.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,390.47
1,191.06
1,064.13
1,221.02
1,133.67
1,111.10
1,095.73
Earnings per share (EPS)
87.49
27.89
-72.59
-89.41
0.58
5.36
-44.32
Diluted Earnings per share
87.49
27.89
-72.59
-89.41
0.58
5.36
-44.32
Operating Profit Margin (Excl OI)
17.16%
6.32%
-5.15%
-23.78%
0.91%
3.53%
-7.16%
Gross Profit Margin
18.02%
7.77%
-16.66%
-20.79%
5.36%
7.66%
-0.46%
PAT Margin
21.2%
7.91%
-20.12%
-22.37%
0.15%
1.13%
-9.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.27% vs -0.88% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 219.59% vs 138.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 194.98% vs 272.54% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of GreenBee, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
961.94
1,494.31
-532.37
-35.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
961.94
1,494.31
-532.37
-35.63%
Raw Material Cost
348.84
829.83
-480.99
-57.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.97
-1.97
-100.00%
Selling and Distribution Expenses
427.43
847.30
-419.87
-49.55%
Other Expenses
2.06
-0.20
2.26
1,130.00%
Total Expenditure (Excl Depreciation)
796.84
1,677.12
-880.28
-52.49%
Operating Profit (PBDIT) excl Other Income
165.10
-182.81
347.91
190.31%
Other Income
2.87
4.01
-1.14
-28.43%
Operating Profit (PBDIT)
173.37
-177.48
350.85
197.68%
Interest
0.00
1.97
-1.97
-100.00%
Exceptional Items
0.00
0.51
-0.51
-100.00%
Gross Profit (PBDT)
613.11
664.49
-51.38
-7.73%
Depreciation
5.41
1.32
4.09
309.85%
Profit Before Tax
167.97
-180.26
348.23
193.18%
Tax
-35.93
-0.75
-35.18
-4,690.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
203.90
-179.56
383.46
213.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
203.90
-179.56
383.46
213.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.04
-0.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
203.90
-179.51
383.41
213.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,390.47
487.85
902.62
185.02%
Earnings per share (EPS)
87.49
-55.49
142.98
257.67%
Diluted Earnings per share
87.49
-55.49
142.98
257.67%
Operating Profit Margin (Excl OI)
17.16%
-12.23%
0.00
29.39%
Gross Profit Margin
18.02%
-11.97%
0.00
29.99%
PAT Margin
21.20%
-12.02%
0.00
33.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 96.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.27% vs -0.88% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 219.59% vs 138.97% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 194.98% vs 272.54% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






