Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Net Sales
3,539.70
3,942.20
2,978.30
1,748.71
2,791.94
3,033.01
2,517.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,539.70
3,942.20
2,978.30
1,748.71
2,791.94
3,033.01
2,517.47
Raw Material Cost
2,986.60
3,500.10
2,672.70
1,516.42
2,437.34
2,667.01
2,098.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.00
114.80
51.10
39.32
39.81
31.34
31.70
Selling and Distribution Expenses
241.90
231.30
219.80
185.51
198.91
207.91
194.44
Other Expenses
-10.58
-11.08
-4.57
-3.30
-3.40
-2.59
-2.57
Total Expenditure (Excl Depreciation)
3,233.70
3,735.40
2,897.90
1,708.23
2,642.04
2,880.32
2,298.79
Operating Profit (PBDIT) excl Other Income
306
206.8
80.39999999999999
40.5
149.9
152.7
218.70000000000002
Other Income
24.90
19.50
30.00
-4.10
13.13
39.97
46.37
Operating Profit (PBDIT)
446.50
332.60
212.40
137.09
272.23
274.56
327.46
Interest
111.00
114.80
51.10
39.32
39.81
31.34
31.70
Exceptional Items
3.80
-20.50
1.30
-5.63
1.59
-8.12
2.21
Gross Profit (PBDT)
553.10
442.10
305.60
232.29
354.61
366.00
419.11
Depreciation
115.60
106.30
102.00
100.72
109.20
81.90
74.36
Profit Before Tax
223.70
91.00
60.60
-8.58
124.81
153.20
223.62
Tax
62.00
24.60
18.10
-40.22
40.18
41.59
32.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
160.10
62.50
46.90
32.48
48.97
71.08
151.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
160.10
62.50
46.90
32.48
48.97
71.08
151.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.60
13.10
6.90
2.66
38.62
34.73
20.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
172.70
75.60
53.80
35.13
87.59
105.81
172.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,376.10
1,254.60
1,276.90
1,307.75
1,293.04
1,276.73
1,250.10
Earnings per share (EPS)
4.95
1.85
1.39
0.96
1.46
2.14
4.68
Diluted Earnings per share
4.95
1.85
1.39
0.96
1.46
2.14
4.68
Operating Profit Margin (Excl OI)
8.64%
5.25%
2.7%
2.31%
5.37%
5.03%
8.21%
Gross Profit Margin
9.59%
5.0%
5.46%
5.27%
8.38%
7.75%
11.84%
PAT Margin
4.52%
1.59%
1.57%
1.86%
1.75%
2.34%
6.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is -10.21% vs 32.36% in Aug 2023
Consolidate Net Profit
YoY Growth in year ended Aug 2024 is 128.44% vs 40.52% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 34.65% vs 71.66% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is -3.31% vs 124.66% in Aug 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2024 has improved from Aug 2023
Compare Annual Results Of Greenbrier Cos., Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,539.70
607.07
2,932.63
483.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,539.70
607.07
2,932.63
483.08%
Raw Material Cost
2,986.60
416.02
2,570.58
617.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
111.00
3.23
107.77
3,336.53%
Selling and Distribution Expenses
241.90
97.32
144.58
148.56%
Other Expenses
-10.58
1.39
-11.97
-861.15%
Total Expenditure (Excl Depreciation)
3,233.70
530.47
2,703.23
509.59%
Operating Profit (PBDIT) excl Other Income
306.00
76.61
229.39
299.43%
Other Income
24.90
5.68
19.22
338.38%
Operating Profit (PBDIT)
446.50
99.98
346.52
346.59%
Interest
111.00
3.23
107.77
3,336.53%
Exceptional Items
3.80
0.00
3.80
Gross Profit (PBDT)
553.10
191.06
362.04
189.49%
Depreciation
115.60
17.70
97.90
553.11%
Profit Before Tax
223.70
79.05
144.65
182.99%
Tax
62.00
12.79
49.21
384.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
160.10
66.26
93.84
141.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
160.10
66.26
93.84
141.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.60
0.00
12.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
172.70
66.26
106.44
160.64%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
1,376.10
480.89
895.21
186.16%
Earnings per share (EPS)
4.95
6.01
-1.06
-17.64%
Diluted Earnings per share
4.95
6.01
-1.06
-17.64%
Operating Profit Margin (Excl OI)
8.64%
12.62%
0.00
-3.98%
Gross Profit Margin
9.59%
15.94%
0.00
-6.35%
PAT Margin
4.52%
10.91%
0.00
-6.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 353.97 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -10.21% vs 32.36% in Aug 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.27 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 128.44% vs 40.52% in Aug 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.16 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 34.65% vs 71.66% in Aug 2023
Annual - Interest
Interest 11.10 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -3.31% vs 124.66% in Aug 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.64%
in Aug 2024Figures in %
YoY Growth in year ended Aug 2024 has improved from Aug 2023






