Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
787.00
654.38
582.65
585.19
637.01
604.57
504.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
787.00
654.38
582.65
585.19
637.01
604.57
504.66
Raw Material Cost
217.60
128.88
69.05
58.10
63.52
57.11
46.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
198.21
176.01
149.17
127.88
119.78
120.83
102.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
23.89
8.71
13.07
11.01
5.17
2.87
Selling and Distribution Expenses
114.54
103.03
94.06
94.04
78.23
74.91
75.64
Other Expenses
16.81
10.51
13.42
16.69
22.65
16.44
11.39
Total Expenditure (Excl Depreciation)
698.47
536.90
455.16
459.97
499.03
422.38
342.08
Operating Profit (PBDIT) excl Other Income
88.5
117.5
127.5
125.19999999999999
138
182.2
162.60000000000002
Other Income
4.72
16.50
-2.27
17.28
-10.08
-11.14
-3.32
Operating Profit (PBDIT)
110.84
154.61
165.93
176.46
165.79
199.68
177.74
Interest
0.00
23.89
8.71
13.07
11.01
5.17
2.87
Exceptional Items
-3.39
0.53
-5.47
-5.51
-1.32
-2.86
0.27
Gross Profit (PBDT)
544.47
499.04
487.22
498.30
546.79
521.18
440.44
Depreciation
24.92
26.47
26.38
28.79
26.70
26.28
17.23
Profit Before Tax
89.86
110.62
111.04
123.92
115.57
163.01
156.66
Tax
19.24
23.69
26.85
28.32
26.73
29.44
25.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.45
83.25
81.31
90.13
86.19
134.04
126.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.45
83.25
81.31
90.13
86.19
134.04
126.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.79
-5.60
-6.19
-4.35
-5.23
-7.23
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59.66
77.65
75.12
85.78
80.96
126.81
126.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,142.82
1,168.98
1,161.30
1,099.49
1,018.21
964.32
952.65
Earnings per share (EPS)
1.44
1.79
1.75
1.94
1.86
2.89
2.79
Diluted Earnings per share
1.44
1.79
1.75
1.94
1.86
2.89
2.79
Operating Profit Margin (Excl OI)
11.25%
17.95%
21.88%
21.4%
21.66%
30.14%
32.22%
Gross Profit Margin
14.59%
20.95%
23.59%
26.1%
22.33%
31.31%
34.46%
PAT Margin
8.32%
12.72%
13.95%
15.4%
13.53%
22.17%
25.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 20.26% vs 12.30% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -23.07% vs 3.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -23.17% vs -17.90% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -100.00% vs 174.71% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of GRENKE AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
787.00
2,685.00
-1,898.00
-70.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
787.00
2,685.00
-1,898.00
-70.69%
Raw Material Cost
217.60
0
217.60
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
198.21
225.00
-26.79
-11.91%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1,480.00
-1,480.00
-100.00%
Selling and Distribution Expenses
114.54
0
114.54
Other Expenses
16.81
-119.60
136.41
114.06%
Total Expenditure (Excl Depreciation)
698.47
509.00
189.47
37.22%
Operating Profit (PBDIT) excl Other Income
88.53
2,176.00
-2,087.47
-95.93%
Other Income
4.72
83.00
-78.28
-94.31%
Operating Profit (PBDIT)
110.84
293.00
-182.16
-62.17%
Interest
0.00
1,625.00
-1,625.00
-100.00%
Exceptional Items
-3.39
0.00
-3.39
Gross Profit (PBDT)
544.47
0.00
544.47
Depreciation
24.92
16.00
8.92
55.75%
Profit Before Tax
89.86
293.00
-203.14
-69.33%
Tax
19.24
82.00
-62.76
-76.54%
Provisions and contingencies
0
341.00
-341.00
-100.00%
Profit After Tax
65.45
212.00
-146.55
-69.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.45
212.00
-146.55
-69.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.79
0.00
-5.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59.66
212.00
-152.34
-71.86%
Equity Capital
0
0
0.00
Face Value
1.00
3.00
0.00
Reserves
1,142.82
5,139.00
-3,996.18
-77.76%
Earnings per share (EPS)
1.44
37.99
-36.55
-96.21%
Diluted Earnings per share
1.44
37.99
-36.55
-96.21%
Operating Profit Margin (Excl OI)
11.25%
10.59%
0.00
0.66%
Gross Profit Margin
14.59%
11.51%
0.00
3.08%
PAT Margin
8.32%
7.66%
0.00
0.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 78.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.26% vs 12.30% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.07% vs 3.33% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.17% vs -17.90% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.25%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
