Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
901.99
787.00
654.38
582.65
585.19
637.01
604.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
901.99
787.00
654.38
582.65
585.19
637.01
604.57
Raw Material Cost
263.46
217.60
128.88
69.05
58.10
63.52
57.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
215.23
198.21
176.01
149.17
127.88
119.78
120.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.56
0.00
23.89
8.71
13.07
11.01
5.17
Selling and Distribution Expenses
118.75
114.54
103.03
94.06
94.04
78.23
74.91
Other Expenses
23.08
16.81
10.51
13.42
16.69
22.65
16.44
Total Expenditure (Excl Depreciation)
829.78
698.47
536.90
455.16
459.97
499.03
422.38
Operating Profit (PBDIT) excl Other Income
72.2
88.5
117.5
127.5
125.19999999999999
138
182.2
Other Income
18.52
4.72
16.50
-2.27
17.28
-10.08
-11.14
Operating Profit (PBDIT)
114.93
110.84
154.61
165.93
176.46
165.79
199.68
Interest
1.56
0.00
23.89
8.71
13.07
11.01
5.17
Exceptional Items
4.65
-3.39
0.53
-5.47
-5.51
-1.32
-2.86
Gross Profit (PBDT)
613.81
544.47
499.04
487.22
498.30
546.79
521.18
Depreciation
24.71
24.92
26.47
26.38
28.79
26.70
26.28
Profit Before Tax
93.82
89.86
110.62
111.04
123.92
115.57
163.01
Tax
21.66
19.24
23.69
26.85
28.32
26.73
29.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.15
65.45
83.25
81.31
90.13
86.19
134.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.15
65.45
83.25
81.31
90.13
86.19
134.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.01
-5.79
-5.60
-6.19
-4.35
-5.23
-7.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59.16
59.66
77.65
75.12
85.78
80.96
126.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,151.87
1,142.82
1,168.98
1,161.30
1,099.49
1,018.21
964.32
Earnings per share (EPS)
1.29
1.44
1.79
1.75
1.94
1.86
2.89
Diluted Earnings per share
1.29
1.44
1.79
1.75
1.94
1.86
2.89
Operating Profit Margin (Excl OI)
8.01%
11.25%
17.95%
21.88%
21.4%
21.66%
30.14%
Gross Profit Margin
13.14%
14.59%
20.95%
23.59%
26.1%
22.33%
31.31%
PAT Margin
6.34%
8.32%
12.72%
13.95%
15.4%
13.53%
22.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.61% vs 20.26% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -0.84% vs -23.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -9.14% vs -23.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of GRENKE AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
901.99
2,685.00
-1,783.01
-66.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
901.99
2,685.00
-1,783.01
-66.41%
Raw Material Cost
263.46
0
263.46
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
215.23
225.00
-9.77
-4.34%
Power Cost
0
0
0.00
Manufacturing Expenses
1.56
1,480.00
-1,478.44
-99.89%
Selling and Distribution Expenses
118.75
0
118.75
Other Expenses
23.08
-119.60
142.68
119.30%
Total Expenditure (Excl Depreciation)
829.78
509.00
320.78
63.02%
Operating Profit (PBDIT) excl Other Income
72.21
2,176.00
-2,103.79
-96.68%
Other Income
18.52
83.00
-64.48
-77.69%
Operating Profit (PBDIT)
114.93
293.00
-178.07
-60.77%
Interest
1.56
1,625.00
-1,623.44
-99.90%
Exceptional Items
4.65
0.00
4.65
Gross Profit (PBDT)
613.81
0.00
613.81
Depreciation
24.71
16.00
8.71
54.44%
Profit Before Tax
93.82
293.00
-199.18
-67.98%
Tax
21.66
82.00
-60.34
-73.59%
Provisions and contingencies
0
341.00
-341.00
-100.00%
Profit After Tax
57.15
212.00
-154.85
-73.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
57.15
212.00
-154.85
-73.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.01
0.00
2.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59.16
212.00
-152.84
-72.09%
Equity Capital
0
0
0.00
Face Value
1.00
3.00
0.00
Reserves
1,151.87
5,139.00
-3,987.13
-77.59%
Earnings per share (EPS)
1.29
37.99
-36.70
-96.60%
Diluted Earnings per share
1.29
37.99
-36.70
-96.60%
Operating Profit Margin (Excl OI)
8.01%
10.59%
0.00
-2.58%
Gross Profit Margin
13.14%
11.51%
0.00
1.63%
PAT Margin
6.34%
7.66%
0.00
-1.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 90.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.61% vs 20.26% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.84% vs -23.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.14% vs -23.17% in Dec 2024
Annual - Interest
Interest 0.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.01%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






