Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,192.54
2,881.13
2,597.23
2,239.45
1,835.02
1,583.46
1,224.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,192.54
2,881.13
2,597.23
2,239.45
1,835.02
1,583.46
1,224.43
Raw Material Cost
1,789.39
1,743.34
1,572.26
1,317.09
1,044.07
851.50
641.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
494.11
482.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.58
39.66
39.62
55.30
52.59
67.46
37.52
Selling and Distribution Expenses
705.05
633.00
590.61
469.76
364.75
344.00
313.27
Other Expenses
25.42
21.68
22.36
16.78
14.92
-38.02
-40.60
Total Expenditure (Excl Depreciation)
2,788.23
2,632.85
2,426.05
2,009.94
1,610.58
1,376.90
1,069.03
Operating Profit (PBDIT) excl Other Income
404.3
248.29999999999998
171.20000000000002
229.5
224.4
206.6
155.39999999999998
Other Income
55.99
45.79
31.65
24.85
73.96
23.15
10.37
Operating Profit (PBDIT)
921.58
738.71
685.67
725.63
557.72
390.85
482.74
Interest
39.58
39.66
39.62
55.30
52.59
67.46
37.52
Exceptional Items
-32.60
-55.10
-3.27
0.27
-3.57
-1.69
0.00
Gross Profit (PBDT)
1,403.15
1,137.79
1,024.96
922.36
790.95
731.96
583.04
Depreciation
460.19
436.54
458.39
466.12
257.98
156.56
317.03
Profit Before Tax
389.21
207.42
184.39
204.47
243.58
165.14
128.20
Tax
26.73
1.47
-6.00
11.89
2.97
6.65
7.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
352.11
199.39
183.95
182.17
235.36
169.42
121.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
352.11
199.39
183.95
182.17
235.36
169.42
121.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.31
6.80
6.18
10.45
7.76
0.37
1.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
359.42
206.19
190.13
192.62
243.11
169.79
123.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,335.92
3,595.66
3,491.03
3,409.86
1,715.52
1,526.44
792.11
Earnings per share (EPS)
0.61
0.35
0.32
0.33
0.44
0.32
0.23
Diluted Earnings per share
0.61
0.35
0.32
0.33
0.44
0.32
0.23
Operating Profit Margin (Excl OI)
12.7%
8.9%
7.53%
10.48%
12.3%
13.33%
12.69%
Gross Profit Margin
26.61%
22.35%
24.75%
29.94%
27.33%
20.32%
36.36%
PAT Margin
11.03%
6.92%
7.08%
8.13%
12.83%
10.7%
9.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.81% vs 10.93% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 74.30% vs 8.47% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 24.92% vs 5.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.25% vs 0.25% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of GRG Metrology & Test Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,192.54
0
3,192.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,192.54
0
3,192.54
Raw Material Cost
1,789.39
0
1,789.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
39.58
0
39.58
Selling and Distribution Expenses
705.05
0
705.05
Other Expenses
25.42
0.00
25.42
Total Expenditure (Excl Depreciation)
2,788.23
0
2,788.23
Operating Profit (PBDIT) excl Other Income
404.31
0.00
404.31
Other Income
55.99
0
55.99
Operating Profit (PBDIT)
921.58
0
921.58
Interest
39.58
0
39.58
Exceptional Items
-32.60
0
-32.60
Gross Profit (PBDT)
1,403.15
0
1,403.15
Depreciation
460.19
0
460.19
Profit Before Tax
389.21
0
389.21
Tax
26.73
0
26.73
Provisions and contingencies
0
0
0.00
Profit After Tax
352.11
0
352.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
352.11
0
352.11
Share in Profit of Associates
0
0
0.00
Minority Interest
7.31
0
7.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
359.42
0
359.42
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,335.92
0
3,335.92
Earnings per share (EPS)
0.61
0
0.61
Diluted Earnings per share
0.61
0
0.61
Operating Profit Margin (Excl OI)
12.70%
0%
0.00
12.70%
Gross Profit Margin
26.61%
0%
0.00
26.61%
PAT Margin
11.03%
0%
0.00
11.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 319.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.81% vs 10.93% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 35.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 74.30% vs 8.47% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.92% vs 5.95% in Dec 2023
Annual - Interest
Interest 3.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.25% vs 0.25% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.70%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






