Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
350.57
312.91
310.48
211.28
111.28
118.33
91.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
350.57
312.91
310.48
211.28
111.28
118.33
91.86
Raw Material Cost
223.57
199.76
189.89
123.55
69.66
70.09
52.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
105.32
102.50
125.83
79.22
46.85
28.27
22.83
Other Expenses
1.83
1.47
1.58
0.85
0.93
0.43
0.26
Total Expenditure (Excl Depreciation)
347.24
317.00
331.49
211.23
125.82
102.70
78.04
Operating Profit (PBDIT) excl Other Income
3.3000000000000003
-4.1
-21
0
-14.5
15.600000000000001
13.799999999999999
Other Income
13.16
13.71
0.56
-2.50
0.24
-0.04
-0.75
Operating Profit (PBDIT)
35.23
21.73
-10.81
2.60
-11.63
17.90
14.39
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-5.44
-4.78
0.00
0.00
-0.91
-0.14
0.00
Gross Profit (PBDT)
127.00
113.15
120.59
87.73
41.62
48.24
39.31
Depreciation
18.74
12.12
9.65
5.05
2.67
2.31
1.31
Profit Before Tax
11.05
4.84
-20.45
-2.45
-15.21
15.45
13.08
Tax
7.01
6.60
8.76
5.25
-2.61
4.64
3.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.04
-1.76
-29.21
-7.70
-12.60
10.81
9.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.04
-1.76
-29.21
-7.70
-12.60
10.81
9.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.04
-1.76
-29.21
-7.70
-12.60
10.81
9.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
517.83
382.91
363.04
227.05
151.72
54.04
33.38
Earnings per share (EPS)
0.05
-0.02
-0.42
-0.13
-0.28
0.49
0.77
Diluted Earnings per share
0.05
-0.02
-0.42
-0.13
-0.28
0.49
0.77
Operating Profit Margin (Excl OI)
0.95%
-1.31%
-6.77%
0.02%
-13.06%
13.21%
15.05%
Gross Profit Margin
8.5%
5.42%
-3.48%
1.23%
-11.27%
15.01%
15.67%
PAT Margin
1.15%
-0.56%
-9.41%
-3.64%
-11.32%
9.13%
10.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.05% vs 0.77% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 322.22% vs 93.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 176.25% vs 170.18% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Grid Dynamics Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
350.57
249.46
101.11
40.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
350.57
249.46
101.11
40.53%
Raw Material Cost
223.57
113.12
110.45
97.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
6.60
-6.60
-100.00%
Selling and Distribution Expenses
105.32
92.00
13.32
14.48%
Other Expenses
1.83
4.19
-2.36
-56.32%
Total Expenditure (Excl Depreciation)
347.24
253.58
93.66
36.94%
Operating Profit (PBDIT) excl Other Income
3.34
-4.12
7.46
181.07%
Other Income
13.16
9.13
4.03
44.14%
Operating Profit (PBDIT)
35.23
18.15
17.08
94.10%
Interest
0.00
6.60
-6.60
-100.00%
Exceptional Items
-5.44
-29.49
24.05
81.55%
Gross Profit (PBDT)
127.00
136.34
-9.34
-6.85%
Depreciation
18.74
13.13
5.61
42.73%
Profit Before Tax
11.05
-31.08
42.13
135.55%
Tax
7.01
2.84
4.17
146.83%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
4.04
-33.92
37.96
111.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.04
-33.92
37.96
111.91%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.04
-33.92
37.96
111.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
517.83
115.46
402.37
348.49%
Earnings per share (EPS)
0.05
-0.89
0.94
105.62%
Diluted Earnings per share
0.05
-0.89
0.94
105.62%
Operating Profit Margin (Excl OI)
0.95%
-1.65%
0.00
2.60%
Gross Profit Margin
8.50%
-7.19%
0.00
15.69%
PAT Margin
1.15%
-13.60%
0.00
14.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.05% vs 0.77% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 0.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 322.22% vs 93.84% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 176.25% vs 170.18% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






