Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
104.33
105.75
117.47
76.63
88.45
58.80
64.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
104.33
105.75
117.47
76.63
88.45
58.80
64.49
Raw Material Cost
59.98
67.18
77.98
47.07
47.46
34.12
38.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.71
12.60
11.34
10.41
7.49
6.49
6.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.02
0.03
0.05
0.04
0.29
0.28
0.30
Selling and Distribution Expenses
21.01
25.04
20.40
16.88
14.14
12.86
14.54
Other Expenses
-1.17
-1.26
-1.14
-1.05
-0.78
-0.68
-0.71
Total Expenditure (Excl Depreciation)
80.99
92.22
98.38
63.95
61.60
46.99
53.34
Operating Profit (PBDIT) excl Other Income
23.3
13.5
19.099999999999998
12.7
26.8
11.799999999999999
11.200000000000001
Other Income
1.43
0.98
0.66
-0.25
0.01
-0.21
-0.12
Operating Profit (PBDIT)
41.52
33.77
42.39
28.34
38.88
21.59
20.71
Interest
0.02
0.03
0.05
0.04
0.29
0.28
0.30
Exceptional Items
-0.00
-0.47
0.00
0.00
-0.01
-0.01
-1.56
Gross Profit (PBDT)
44.35
38.57
39.49
29.57
40.99
24.68
25.69
Depreciation
16.75
19.26
22.63
15.90
12.02
9.98
9.68
Profit Before Tax
24.75
14.01
19.70
12.40
26.56
11.32
9.18
Tax
8.01
5.13
7.44
6.14
8.11
4.37
4.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.74
8.88
12.26
6.25
18.45
6.95
4.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.74
8.88
12.26
6.25
18.45
6.95
4.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.74
8.88
12.26
6.25
18.45
6.95
4.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
206.91
217.72
211.60
204.06
193.86
170.97
162.25
Earnings per share (EPS)
0.09
0.05
0.06
0.03
0.1
0.04
0.03
Diluted Earnings per share
0.09
0.05
0.06
0.03
0.1
0.04
0.03
Operating Profit Margin (Excl OI)
22.37%
12.79%
16.25%
16.55%
30.35%
20.09%
17.29%
Gross Profit Margin
39.77%
31.46%
36.04%
36.93%
43.61%
36.23%
29.24%
PAT Margin
16.05%
8.4%
10.43%
8.16%
20.86%
11.82%
7.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.32% vs -10.04% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 87.64% vs -27.64% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.26% vs -21.34% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Griffin Mining Ltd. With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
104.33
417.43
-313.10
-75.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
104.33
417.43
-313.10
-75.01%
Raw Material Cost
59.98
244.92
-184.94
-75.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11.71
53.20
-41.49
-77.99%
Power Cost
0
0
0.00
Manufacturing Expenses
0.02
14.13
-14.11
-99.86%
Selling and Distribution Expenses
21.01
25.79
-4.78
-18.53%
Other Expenses
-1.17
-6.73
5.56
82.62%
Total Expenditure (Excl Depreciation)
80.99
270.72
-189.73
-70.08%
Operating Profit (PBDIT) excl Other Income
23.34
146.72
-123.38
-84.09%
Other Income
1.43
19.43
-18.00
-92.64%
Operating Profit (PBDIT)
41.52
196.42
-154.90
-78.86%
Interest
0.02
14.13
-14.11
-99.86%
Exceptional Items
-0.00
-2.85
2.85
100.00%
Gross Profit (PBDT)
44.35
172.51
-128.16
-74.29%
Depreciation
16.75
27.45
-10.70
-38.98%
Profit Before Tax
24.75
151.99
-127.24
-83.72%
Tax
8.01
43.31
-35.30
-81.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.74
109.45
-92.71
-84.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.74
109.45
-92.71
-84.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.77
0.77
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.74
108.68
-91.94
-84.60%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
206.91
400.50
-193.59
-48.34%
Earnings per share (EPS)
0.09
0.06
0.03
50.00%
Diluted Earnings per share
0.09
0.06
0.03
50.00%
Operating Profit Margin (Excl OI)
22.37%
35.82%
0.00
-13.45%
Gross Profit Margin
39.77%
42.99%
0.00
-3.22%
PAT Margin
16.05%
26.22%
0.00
-10.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.32% vs -10.04% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 87.64% vs -27.64% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.26% vs -21.34% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.37%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






