Griffin Mining Ltd.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: BMG319201049
GBP
2.28
0.08 (3.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
76.63
88.45
58.80
64.49
74.30
98.35
49.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
76.63
88.45
58.80
64.49
74.30
98.35
49.11
Raw Material Cost
47.07
47.46
34.12
38.79
34.85
34.45
28.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.41
7.49
6.49
6.79
7.06
5.78
4.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.04
0.29
0.28
0.30
0.21
1.72
3.18
Selling and Distribution Expenses
16.88
14.14
12.86
14.54
12.78
14.38
9.80
Other Expenses
-1.05
-0.78
-0.68
-0.71
-0.73
-0.75
-0.80
Total Expenditure (Excl Depreciation)
63.95
61.60
46.99
53.34
47.63
48.83
37.85
Operating Profit (PBDIT) excl Other Income
12.7
26.8
11.799999999999999
11.200000000000001
26.7
49.5
11.299999999999999
Other Income
-0.25
0.01
-0.21
-0.12
-0.36
-0.53
-0.40
Operating Profit (PBDIT)
28.34
38.88
21.59
20.71
34.05
56.59
17.19
Interest
0.04
0.29
0.28
0.30
0.21
1.72
3.18
Exceptional Items
0.00
-0.01
-0.01
-1.56
0.00
0.00
0.00
Gross Profit (PBDT)
29.57
40.99
24.68
25.69
39.44
63.90
21.06
Depreciation
15.90
12.02
9.98
9.68
7.75
7.60
6.32
Profit Before Tax
12.40
26.56
11.32
9.18
26.10
47.27
7.69
Tax
6.14
8.11
4.37
4.41
6.99
13.63
3.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.25
18.45
6.95
4.77
19.11
33.64
4.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.25
18.45
6.95
4.77
19.11
33.64
4.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.25
18.45
6.95
4.77
19.11
33.64
4.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
204.06
193.86
170.97
162.25
165.86
141.46
115.95
Earnings per share (EPS)
0.03
0.1
0.04
0.03
0.1
0.18
0.02
Diluted Earnings per share
0.03
0.1
0.04
0.03
0.1
0.18
0.02
Operating Profit Margin (Excl OI)
16.55%
30.35%
20.09%
17.29%
35.89%
50.35%
22.94%
Gross Profit Margin
36.93%
43.61%
36.23%
29.24%
45.55%
55.79%
28.53%
PAT Margin
8.16%
20.86%
11.82%
7.4%
25.72%
34.2%
8.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2022 is -13.45% vs 50.51% in Dec 2021

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2022 is -65.95% vs 168.12% in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2022 is -26.48% vs 78.44% in Dec 2021

stock-summary

Interest

YoY Growth in year ended Dec 2022 is -100.00% vs 0.00% in Dec 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2022 has fallen from Dec 2021

Compare Annual Results Of Griffin Mining Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
76.63
267.38
-190.75
-71.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
76.63
267.38
-190.75
-71.34%
Raw Material Cost
47.07
183.71
-136.64
-74.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10.41
46.86
-36.45
-77.78%
Power Cost
0
0
0.00
Manufacturing Expenses
0.04
6.48
-6.44
-99.38%
Selling and Distribution Expenses
16.88
11.13
5.75
51.66%
Other Expenses
-1.05
-5.33
4.28
80.30%
Total Expenditure (Excl Depreciation)
63.95
194.84
-130.89
-67.18%
Operating Profit (PBDIT) excl Other Income
12.68
72.54
-59.86
-82.52%
Other Income
-0.25
1.42
-1.67
-117.61%
Operating Profit (PBDIT)
28.34
94.61
-66.27
-70.05%
Interest
0.04
6.48
-6.44
-99.38%
Exceptional Items
0.00
1.44
-1.44
-100.00%
Gross Profit (PBDT)
29.57
83.68
-54.11
-64.66%
Depreciation
15.90
18.43
-2.53
-13.73%
Profit Before Tax
12.40
71.13
-58.73
-82.57%
Tax
6.14
20.63
-14.49
-70.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6.25
50.83
-44.58
-87.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6.25
50.83
-44.58
-87.70%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.33
0.33
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.25
50.50
-44.25
-87.62%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
204.06
232.13
-28.07
-12.09%
Earnings per share (EPS)
0.03
0.03
0.00
Diluted Earnings per share
0.03
0.03
0.00
Operating Profit Margin (Excl OI)
16.55%
27.96%
0.00
-11.41%
Gross Profit Margin
36.93%
33.50%
0.00
3.43%
PAT Margin
8.16%
19.01%
0.00
-10.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.66 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -13.45% vs 50.51% in Dec 2021

Annual - Consolidate Net Profit
Consolidate Net Profit 0.63 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -65.95% vs 168.12% in Dec 2021

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.86 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -26.48% vs 78.44% in Dec 2021

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.55%
in Dec 2022

Figures in %
stock-summary

YoY Growth in year ended Dec 2022 has fallen from Dec 2021