Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
439.90
344.64
259.69
195.02
145.83
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
439.90
344.64
259.69
195.02
145.83
0.00
Raw Material Cost
121.42
104.49
94.50
88.79
80.59
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.64
25.62
46.01
31.54
18.70
0.00
Selling and Distribution Expenses
137.35
113.49
68.72
67.07
24.85
0.12
Other Expenses
3.13
0.72
-1.67
-1.36
-0.78
0.00
Total Expenditure (Excl Depreciation)
307.69
250.79
192.55
173.76
116.36
0.12
Operating Profit (PBDIT) excl Other Income
132.20000000000002
93.80000000000001
67.1
21.299999999999997
29.5
-0.1
Other Income
0.06
-0.71
0.09
-2.80
1.29
0.01
Operating Profit (PBDIT)
141.13
110.04
94.27
57.01
74.00
-0.11
Interest
17.64
25.62
46.01
31.54
18.70
0.00
Exceptional Items
3.99
-185.81
-72.97
13.07
-5.77
-20.74
Gross Profit (PBDT)
318.48
240.15
165.19
106.23
65.24
0.00
Depreciation
8.86
16.91
27.04
38.56
43.23
0.00
Profit Before Tax
118.61
-118.29
-51.75
-0.01
6.30
-20.85
Tax
23.86
12.71
4.02
-0.86
1.24
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.75
-131.00
-55.77
0.85
5.06
-20.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.75
-131.00
-55.77
0.85
5.06
-20.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.75
-131.00
-55.77
0.85
5.06
-20.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
47.01
-131.57
-18.29
4.05
263.24
224.47
Earnings per share (EPS)
0.43
-0.74
-0.32
0.01
0.03
-0.6
Diluted Earnings per share
0.43
-0.74
-0.32
0.01
0.03
-0.6
Operating Profit Margin (Excl OI)
30.05%
27.23%
25.85%
10.9%
20.21%
0.0%
Gross Profit Margin
28.98%
-29.42%
-9.51%
19.77%
33.97%
0.0%
PAT Margin
21.54%
-38.01%
-21.47%
0.44%
3.47%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 27.66% vs 32.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 172.37% vs -134.77% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 27.35% vs 17.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -31.25% vs -44.35% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Grindr, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
439.90
723.24
-283.34
-39.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
439.90
723.24
-283.34
-39.18%
Raw Material Cost
121.42
332.50
-211.08
-63.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.64
30.38
-12.74
-41.94%
Selling and Distribution Expenses
137.35
330.29
-192.94
-58.42%
Other Expenses
3.13
-3.04
6.17
202.96%
Total Expenditure (Excl Depreciation)
307.69
662.79
-355.10
-53.58%
Operating Profit (PBDIT) excl Other Income
132.21
60.45
71.76
118.71%
Other Income
0.06
4.44
-4.38
-98.65%
Operating Profit (PBDIT)
141.13
156.73
-15.60
-9.95%
Interest
17.64
30.38
-12.74
-41.94%
Exceptional Items
3.99
-0.20
4.19
2,095.00%
Gross Profit (PBDT)
318.48
390.74
-72.26
-18.49%
Depreciation
8.86
91.84
-82.98
-90.35%
Profit Before Tax
118.61
34.31
84.30
245.70%
Tax
23.86
14.25
9.61
67.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
94.75
20.05
74.70
372.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
94.75
20.05
74.70
372.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.75
20.05
74.70
372.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
47.01
472.53
-425.52
-90.05%
Earnings per share (EPS)
0.43
0.32
0.11
34.37%
Diluted Earnings per share
0.43
0.32
0.11
34.37%
Operating Profit Margin (Excl OI)
30.05%
8.36%
0.00
21.69%
Gross Profit Margin
28.98%
17.44%
0.00
11.54%
PAT Margin
21.54%
2.77%
0.00
18.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.66% vs 32.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 172.37% vs -134.77% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.35% vs 17.62% in Dec 2024
Annual - Interest
Interest 1.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.25% vs -44.35% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.05%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






