Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,000.00
995.00
960.38
1,174.81
867.15
550.27
620.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,000.00
995.00
960.38
1,174.81
867.15
550.27
620.77
Raw Material Cost
655.09
647.87
642.45
739.57
636.11
362.85
430.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.36
0.56
0.40
0.35
0.52
0.26
0.18
Selling and Distribution Expenses
56.70
47.86
44.71
47.96
85.13
60.39
52.61
Other Expenses
7.93
6.68
7.29
7.47
6.97
4.31
3.05
Total Expenditure (Excl Depreciation)
791.48
763.10
760.45
862.58
791.46
466.58
513.30
Operating Profit (PBDIT) excl Other Income
208.5
231.9
199.89999999999998
312.2
75.7
83.69999999999999
107.5
Other Income
131.59
106.48
140.67
133.35
123.45
32.56
25.30
Operating Profit (PBDIT)
438.09
431.60
410.19
523.60
264.27
135.21
158.15
Interest
0.36
0.56
0.40
0.35
0.52
0.26
0.18
Exceptional Items
1.75
13.30
12.59
0.35
0.00
0.00
-2.00
Gross Profit (PBDT)
344.91
347.14
317.93
435.24
231.03
187.42
190.75
Depreciation
102.43
90.87
85.69
84.11
74.76
21.09
30.55
Profit Before Tax
337.05
353.47
336.69
439.50
188.99
113.86
125.42
Tax
41.20
49.07
36.15
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
209.28
232.90
254.18
351.33
148.36
113.58
124.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
209.28
232.90
254.18
351.33
148.36
113.58
124.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.72
36.32
34.08
77.96
38.33
0.28
0.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
246.00
269.23
288.26
429.28
186.70
113.86
125.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,520.82
4,341.59
4,148.00
3,982.93
1,964.34
1,200.64
805.86
Earnings per share (EPS)
0.17
0.19
0.2
0.28
0.12
0.09
0.1
Diluted Earnings per share
0.17
0.19
0.2
0.28
0.12
0.09
0.1
Operating Profit Margin (Excl OI)
20.41%
23.54%
19.14%
26.06%
7.62%
14.82%
16.48%
Gross Profit Margin
43.95%
44.66%
43.98%
44.57%
30.42%
24.52%
25.13%
PAT Margin
20.93%
23.41%
26.47%
29.9%
17.11%
20.64%
20.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.50% vs 3.60% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -8.62% vs -6.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.72% vs 20.63% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -33.33% vs 50.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of GRINM Semiconductor Materials Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,000.00
0
1,000.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,000.00
0
1,000.00
Raw Material Cost
655.09
0
655.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.36
0
0.36
Selling and Distribution Expenses
56.70
0
56.70
Other Expenses
7.93
0.00
7.93
Total Expenditure (Excl Depreciation)
791.48
0
791.48
Operating Profit (PBDIT) excl Other Income
208.52
0.00
208.52
Other Income
131.59
0
131.59
Operating Profit (PBDIT)
438.09
0
438.09
Interest
0.36
0
0.36
Exceptional Items
1.75
0
1.75
Gross Profit (PBDT)
344.91
0
344.91
Depreciation
102.43
0
102.43
Profit Before Tax
337.05
0
337.05
Tax
41.20
0
41.20
Provisions and contingencies
0
0
0.00
Profit After Tax
209.28
0
209.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
209.28
0
209.28
Share in Profit of Associates
0
0
0.00
Minority Interest
36.72
0
36.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
246.00
0
246.00
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,520.82
0
4,520.82
Earnings per share (EPS)
0.17
0
0.17
Diluted Earnings per share
0.17
0
0.17
Operating Profit Margin (Excl OI)
20.41%
0%
0.00
20.41%
Gross Profit Margin
43.95%
0%
0.00
43.95%
PAT Margin
20.93%
0%
0.00
20.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 100.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.50% vs 3.60% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.62% vs -6.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.72% vs 20.63% in Dec 2024
Annual - Interest
Interest 0.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -33.33% vs 50.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.41%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






