Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
988.89
952.66
1,167.04
858.76
546.99
618.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
988.89
952.66
1,167.04
858.76
546.99
618.13
Raw Material Cost
647.87
642.45
739.57
636.11
362.85
430.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.56
0.40
0.35
0.52
0.26
0.18
Selling and Distribution Expenses
47.86
44.71
47.96
85.13
60.39
52.61
Other Expenses
6.68
7.29
7.47
6.97
4.31
3.05
Total Expenditure (Excl Depreciation)
763.10
760.45
862.58
791.46
466.58
513.30
Operating Profit (PBDIT) excl Other Income
225.79999999999998
192.2
304.5
67.30000000000001
80.39999999999999
104.80000000000001
Other Income
106.48
140.67
133.35
123.45
32.56
25.30
Operating Profit (PBDIT)
431.60
410.19
523.60
264.27
135.21
158.15
Interest
0.56
0.40
0.35
0.52
0.26
0.18
Exceptional Items
13.30
12.59
0.35
0.00
0.00
-2.00
Gross Profit (PBDT)
341.02
310.21
427.47
222.65
184.14
188.12
Depreciation
90.87
85.69
84.11
74.76
21.09
30.55
Profit Before Tax
353.47
336.69
439.50
188.99
113.86
125.42
Tax
49.07
36.15
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
232.90
254.18
351.33
148.36
113.58
124.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
232.90
254.18
351.33
148.36
113.58
124.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.32
34.08
77.96
38.33
0.28
0.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
269.23
288.26
429.28
186.70
113.86
125.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,341.59
4,148.00
3,982.93
1,964.34
1,200.64
805.86
Earnings per share (EPS)
0.19
0.2
0.28
0.12
0.09
0.1
Diluted Earnings per share
0.19
0.2
0.28
0.12
0.09
0.1
Operating Profit Margin (Excl OI)
23.69%
19.3%
26.23%
7.69%
14.91%
16.55%
Gross Profit Margin
44.93%
44.34%
44.87%
30.71%
24.67%
25.23%
PAT Margin
23.55%
26.68%
30.1%
17.28%
20.76%
20.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.80% vs -18.36% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -6.63% vs -32.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 20.63% vs -30.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of GRINM Semiconductor Materials Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
988.89
0
988.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
988.89
0
988.89
Raw Material Cost
647.87
0
647.87
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.56
0
0.56
Selling and Distribution Expenses
47.86
0
47.86
Other Expenses
6.68
0.00
6.68
Total Expenditure (Excl Depreciation)
763.10
0
763.10
Operating Profit (PBDIT) excl Other Income
225.78
0.00
225.78
Other Income
106.48
0
106.48
Operating Profit (PBDIT)
431.60
0
431.60
Interest
0.56
0
0.56
Exceptional Items
13.30
0
13.30
Gross Profit (PBDT)
341.02
0
341.02
Depreciation
90.87
0
90.87
Profit Before Tax
353.47
0
353.47
Tax
49.07
0
49.07
Provisions and contingencies
0
0
0.00
Profit After Tax
232.90
0
232.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
232.90
0
232.90
Share in Profit of Associates
0
0
0.00
Minority Interest
36.32
0
36.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
269.23
0
269.23
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,341.59
0
4,341.59
Earnings per share (EPS)
0.19
0
0.19
Diluted Earnings per share
0.19
0
0.19
Operating Profit Margin (Excl OI)
23.69%
0%
0.00
23.69%
Gross Profit Margin
44.93%
0%
0.00
44.93%
PAT Margin
23.55%
0%
0.00
23.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.80% vs -18.36% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.63% vs -32.84% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.63% vs -30.95% in Dec 2023
Annual - Interest
Interest 0.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.69%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
