Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,348.19
1,312.44
1,379.46
1,134.27
799.37
777.15
1,109.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,348.19
1,312.44
1,379.46
1,134.27
799.37
777.15
1,109.05
Raw Material Cost
771.86
955.28
1,239.99
953.90
629.15
524.99
936.17
Purchase of Finished goods
411.53
101.93
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-59.31
67.18
-103.66
-59.20
-32.33
85.93
25.57
Employee Cost
12.20
9.66
8.00
7.01
5.61
3.82
3.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
132.32
106.20
136.88
139.89
130.00
114.77
109.04
Total Expenditure (Excl Depreciation)
1,268.59
1,240.25
1,281.20
1,041.60
732.43
729.51
1,074.42
Operating Profit (PBDIT) excl Other Income
79.60
72.19
98.26
92.67
66.94
47.64
34.63
Other Income
26.00
32.53
12.76
37.09
6.45
12.82
1.45
Operating Profit (PBDIT)
105.60
104.72
111.02
129.76
73.39
60.46
36.08
Interest
17.76
20.60
19.82
13.00
11.71
14.49
15.99
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
87.84
84.12
91.20
116.76
61.68
45.97
20.09
Depreciation
3.11
3.67
3.79
3.13
2.83
2.92
2.16
Profit Before Tax
84.74
80.46
87.40
113.64
58.85
43.05
17.93
Tax
23.51
19.74
24.54
29.11
13.43
11.35
8.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
61.24
60.72
62.86
84.52
45.42
31.70
9.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
61.24
60.72
62.86
84.52
45.42
31.70
9.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
61.24
60.72
62.86
84.52
45.42
31.70
9.07
Equity Capital
12.00
12.00
12.00
12.00
3.94
3.69
3.69
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
413.64
318.67
0.00
193.66
131.07
86.23
57.07
Earnings per share (EPS)
10.21
10.12
10.48
14.09
38.43
85.91
24.58
Diluted Earnings per share
8.87
10.12
10.45
14.01
118.49
85.92
24.59
Operating Profit Margin (Excl OI)
5.9%
5.5%
7.12%
8.17%
8.37%
6.13%
3.12%
Gross Profit Margin
6.52%
6.41%
6.61%
10.29%
7.72%
5.92%
1.81%
PAT Margin
4.54%
4.63%
4.56%
7.45%
5.68%
4.08%
0.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.72% vs -4.86% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 0.86% vs -3.40% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 10.26% vs -26.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -13.79% vs 3.94% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of GRM Overseas With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,348.19
1,204.97
143.22
11.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,348.19
1,204.97
143.22
11.89%
Raw Material Cost
771.86
974.96
-203.10
-20.83%
Purchase of Finished goods
411.53
0.00
411.53
(Increase) / Decrease In Stocks
-59.31
-362.00
302.69
83.62%
Employee Cost
12.20
139.85
-127.65
-91.28%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
132.32
161.22
-28.90
-17.93%
Total Expenditure (Excl Depreciation)
1,268.59
914.03
354.56
38.79%
Operating Profit (PBDIT) excl Other Income
79.60
290.94
-211.34
-72.64%
Other Income
26.00
46.30
-20.30
-43.84%
Operating Profit (PBDIT)
105.60
337.24
-231.64
-68.69%
Interest
17.76
0.19
17.57
9,247.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
87.84
337.05
-249.21
-73.94%
Depreciation
3.11
39.83
-36.72
-92.19%
Profit Before Tax
84.74
297.22
-212.48
-71.49%
Tax
23.51
14.94
8.57
57.36%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
61.24
282.28
-221.04
-78.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
61.24
282.28
-221.04
-78.31%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.95
0.95
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
61.24
281.33
-220.09
-78.23%
Equity Capital
12.00
10.29
1.71
16.62%
Face Value
2.00
2.00
0.00
Reserves
413.64
1,488.87
-1,075.23
-72.22%
Earnings per share (EPS)
10.21
54.68
-44.47
-81.33%
Diluted Earnings per share
8.87
55.10
-46.23
-83.90%
Operating Profit Margin (Excl OI)
5.90%
24.14%
0.00
-18.24%
Gross Profit Margin
6.52%
27.97%
0.00
-21.45%
PAT Margin
4.54%
23.43%
0.00
-18.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,348.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.72% vs -4.86% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 61.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.86% vs -3.40% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.26% vs -26.53% in Mar 2024
Annual - Interest
Interest 17.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.79% vs 3.94% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.90%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
