Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
19,934.30
17,873.70
16,222.10
13,481.90
10,600.20
12,043.80
11,601.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,934.30
17,873.70
16,222.10
13,481.90
10,600.20
12,043.80
11,601.36
Raw Material Cost
16,806.40
14,945.40
13,345.30
11,118.60
8,939.60
10,299.40
9,943.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
287.40
197.20
108.00
75.70
90.40
136.20
130.53
Selling and Distribution Expenses
2,218.80
1,944.40
1,816.40
1,473.10
1,142.60
1,345.60
1,237.58
Other Expenses
-28.74
-19.72
-10.80
-7.57
-9.04
-13.62
-13.05
Total Expenditure (Excl Depreciation)
19,025.20
16,889.80
15,161.70
12,591.70
10,082.20
11,645.00
11,180.91
Operating Profit (PBDIT) excl Other Income
909.0999999999999
983.9
1060.4
890.1999999999999
518
398.8
420.4
Other Income
91.90
46.40
35.00
-1.50
-6.40
4.70
-29.23
Operating Profit (PBDIT)
1,114.10
1,122.30
1,213.30
991.10
609.10
475.10
458.29
Interest
287.40
197.20
108.00
75.70
90.40
136.20
130.53
Exceptional Items
-55.10
-32.90
-2.10
-12.10
-40.40
-40.00
-55.28
Gross Profit (PBDT)
3,127.90
2,928.30
2,876.80
2,363.30
1,660.60
1,744.40
1,658.02
Depreciation
113.10
92.00
117.90
102.40
97.50
71.60
67.07
Profit Before Tax
658.50
800.20
985.30
800.90
380.80
227.30
205.40
Tax
161.50
198.20
231.10
175.50
84.10
53.30
47.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
486.50
587.20
733.00
606.80
286.40
167.60
152.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
486.50
587.20
733.00
606.80
286.40
167.60
152.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
486.50
587.20
733.00
606.80
286.40
167.60
152.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,974.30
2,674.40
2,237.50
1,825.20
1,449.60
1,255.70
1,095.69
Earnings per share (EPS)
36.81
42.73
47.14
30.11
15.51
9.34
7.83
Diluted Earnings per share
36.81
42.73
47.14
30.11
15.51
9.34
7.83
Operating Profit Margin (Excl OI)
4.56%
5.5%
6.54%
6.6%
4.89%
3.31%
3.62%
Gross Profit Margin
3.87%
4.99%
6.8%
6.7%
4.51%
2.48%
2.35%
PAT Margin
2.44%
3.29%
4.52%
4.5%
2.7%
1.39%
1.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.53% vs 10.18% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -17.15% vs -19.89% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.99% vs -8.69% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 45.74% vs 82.59% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Group 1 Automotive, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
19,934.30
13,673.00
6,261.30
45.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,934.30
13,673.00
6,261.30
45.79%
Raw Material Cost
16,806.40
10,962.00
5,844.40
53.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
287.40
651.00
-363.60
-55.85%
Selling and Distribution Expenses
2,218.80
1,709.00
509.80
29.83%
Other Expenses
-28.74
-65.10
36.36
55.85%
Total Expenditure (Excl Depreciation)
19,025.20
12,671.00
6,354.20
50.15%
Operating Profit (PBDIT) excl Other Income
909.10
1,002.00
-92.90
-9.27%
Other Income
91.90
-76.00
167.90
220.92%
Operating Profit (PBDIT)
1,114.10
1,231.00
-116.90
-9.50%
Interest
287.40
651.00
-363.60
-55.85%
Exceptional Items
-55.10
125.00
-180.10
-144.08%
Gross Profit (PBDT)
3,127.90
2,711.00
416.90
15.38%
Depreciation
113.10
305.00
-191.90
-62.92%
Profit Before Tax
658.50
400.00
258.50
64.62%
Tax
161.50
-4.00
165.50
4,137.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
486.50
210.00
276.50
131.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
486.50
210.00
276.50
131.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
194.00
-194.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
486.50
404.00
82.50
20.42%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2,974.30
1,260.00
1,714.30
136.06%
Earnings per share (EPS)
36.81
1.59
35.22
2,215.09%
Diluted Earnings per share
36.81
1.59
35.22
2,215.09%
Operating Profit Margin (Excl OI)
4.56%
7.33%
0.00
-2.77%
Gross Profit Margin
3.87%
5.16%
0.00
-1.29%
PAT Margin
2.44%
1.54%
0.00
0.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,993.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.53% vs 10.18% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 48.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.15% vs -19.89% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 102.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.99% vs -8.69% in Dec 2023
Annual - Interest
Interest 28.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.74% vs 82.59% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.56%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






