Groupe Bruxelles Lambert SA

  • Market Cap: N/A
  • Industry: Finance
  • ISIN: BE0003797140
EUR
73.90
-7.65 (-9.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
6,722.80
8,736.60
6,624.70
6,381.40
5,683.10
5,669.40
5,066.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,722.80
8,736.60
6,624.70
6,381.40
5,683.10
5,669.40
5,066.20
Raw Material Cost
2,110.70
2,695.10
2,124.00
2,066.80
1,980.80
1,883.50
1,601.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,690.20
3,137.90
2,540.70
2,179.60
1,187.50
1,217.80
1,093.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
228.40
223.50
148.00
148.60
110.40
169.40
182.10
Selling and Distribution Expenses
1,492.70
1,607.00
1,199.60
1,050.20
1,096.60
911.20
838.10
Other Expenses
29.12
103.57
22.71
9.27
25.09
50.92
49.29
Total Expenditure (Excl Depreciation)
5,813.20
8,699.20
6,239.40
5,537.90
4,626.20
4,691.10
4,208.30
Operating Profit (PBDIT) excl Other Income
909.5999999999999
37.400000000000006
385.3
843.5
1056.9
978.3
857.9000000000001
Other Income
-225.30
-83.10
139.40
1.10
128.60
36.40
279.60
Operating Profit (PBDIT)
1,203.90
617.00
1,069.00
1,383.60
1,618.60
1,327.10
1,421.10
Interest
228.40
223.50
148.00
148.60
110.40
169.40
182.10
Exceptional Items
0.00
-152.90
-97.00
-146.30
-184.10
-658.60
-42.90
Gross Profit (PBDT)
4,092.50
5,378.80
3,956.40
3,775.60
3,269.20
3,473.50
3,181.30
Depreciation
519.60
662.70
544.30
539.00
433.10
312.40
283.60
Profit Before Tax
455.70
-422.10
279.70
549.70
891.00
186.70
912.50
Tax
112.20
123.50
62.10
80.80
65.10
94.70
121.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
367.60
-662.00
211.30
391.00
704.70
-129.10
638.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
367.60
-662.00
211.30
391.00
704.70
-129.10
638.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.90
152.20
156.00
38.30
64.20
245.20
185.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
387.50
-509.80
367.30
429.30
768.90
116.10
823.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
0.00
14,719.60
19,931.40
18,975.50
19,758.20
15,918.70
16,505.00
Earnings per share (EPS)
11.87
-3.99
1.78
2.53
4.48
-0.66
4.52
Diluted Earnings per share
11.87
-3.99
1.78
2.53
4.48
-0.66
4.52
Operating Profit Margin (Excl OI)
13.53%
0.43%
5.82%
13.22%
18.6%
17.26%
16.93%
Gross Profit Margin
14.51%
2.75%
12.44%
17.06%
23.3%
8.8%
23.61%
PAT Margin
5.47%
-7.58%
3.19%
6.13%
12.4%
-2.28%
12.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -23.05% vs 31.88% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 176.01% vs -238.80% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 104.14% vs -24.69% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 2.19% vs 51.01% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Groupe Bruxelles Lambert SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
6,722.80
0.00
6,722.80
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,722.80
0.00
6,722.80
Raw Material Cost
2,110.70
0.00
2,110.70
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,690.20
0.00
1,690.20
Power Cost
0
0
0.00
Manufacturing Expenses
228.40
0.00
228.40
Selling and Distribution Expenses
1,492.70
0.00
1,492.70
Other Expenses
29.12
0.00
29.12
Total Expenditure (Excl Depreciation)
5,813.20
0.00
5,813.20
Operating Profit (PBDIT) excl Other Income
909.60
0.00
909.60
Other Income
-225.30
0.00
-225.30
Operating Profit (PBDIT)
1,203.90
0.00
1,203.90
Interest
228.40
0.00
228.40
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,092.50
0.00
4,092.50
Depreciation
519.60
0.00
519.60
Profit Before Tax
455.70
0.00
455.70
Tax
112.20
0.00
112.20
Provisions and contingencies
0
0
0.00
Profit After Tax
367.60
88.20
279.40
316.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
367.60
88.20
279.40
316.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
19.90
0.00
19.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
387.50
88.20
299.30
339.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.87
0.00
11.87
Diluted Earnings per share
11.87
0.00
11.87
Operating Profit Margin (Excl OI)
13.53%
0.00%
0.00
13.53%
Gross Profit Margin
14.51%
0.00%
0.00
14.51%
PAT Margin
5.47%
0.00%
0.00
5.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 672.28 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -23.05% vs 31.88% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 38.75 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 176.01% vs -238.80% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 142.92 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 104.14% vs -24.69% in Dec 2022

Annual - Interest
Interest 22.84 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 2.19% vs 51.01% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.53%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022