Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
75.06
76.98
71.24
65.23
60.80
40.20
26.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
75.06
76.98
71.24
65.23
60.80
40.20
26.44
Raw Material Cost
63.37
67.27
51.51
48.15
47.05
28.69
17.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.55
24.88
15.21
13.03
11.48
7.21
6.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.57
0.30
0.11
0.09
0.07
0.04
0.04
Selling and Distribution Expenses
13.43
8.93
15.42
12.85
10.26
8.55
7.79
Other Expenses
-2.62
-2.31
-1.21
-1.03
-0.99
-0.62
-0.52
Total Expenditure (Excl Depreciation)
78.75
78.33
70.10
63.85
58.95
38.31
26.04
Operating Profit (PBDIT) excl Other Income
-3.7
-1.4000000000000001
1.1
1.4000000000000001
1.7999999999999998
1.9
0.4
Other Income
75.68
0.02
0.06
-0.09
0.05
0.06
0.72
Operating Profit (PBDIT)
75.12
1.45
5.26
5.00
4.84
3.83
2.71
Interest
11.57
0.30
0.11
0.09
0.07
0.04
0.04
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11.69
9.70
19.73
17.09
13.74
11.51
9.05
Depreciation
3.13
2.78
4.07
3.71
2.95
1.87
1.60
Profit Before Tax
60.42
-1.63
1.08
1.20
1.82
1.92
1.07
Tax
0.36
-0.56
0.71
0.64
0.67
0.66
0.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.14
-1.02
0.39
0.56
1.15
1.26
0.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60.14
-1.02
0.39
0.56
1.15
1.26
0.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.08
-0.05
-0.02
0.00
0.00
0.00
0.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.06
-1.06
0.37
0.56
1.15
1.26
0.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
56.99
17.15
17.54
17.28
16.97
15.93
13.83
Earnings per share (EPS)
4.02
-0.16
0.02
0.04
0.08
0.09
0.04
Diluted Earnings per share
4.02
-0.16
0.02
0.04
0.08
0.09
0.04
Operating Profit Margin (Excl OI)
-4.91%
-1.76%
1.59%
2.12%
3.04%
4.72%
1.51%
Gross Profit Margin
84.67%
1.5%
7.23%
7.53%
7.84%
9.43%
10.09%
PAT Margin
80.13%
-1.32%
0.54%
0.87%
1.89%
3.12%
2.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -2.47% vs 8.15% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 5,563.64% vs -375.00% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -142.86% vs -73.08% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 3,766.67% vs 200.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Growens SpA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
75.06
20.01
55.05
275.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
75.06
20.01
55.05
275.11%
Raw Material Cost
63.37
13.55
49.82
367.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
16.55
5.60
10.95
195.54%
Power Cost
0
0
0.00
Manufacturing Expenses
11.57
0.49
11.08
2,261.22%
Selling and Distribution Expenses
13.43
0.66
12.77
1,934.85%
Other Expenses
-2.62
-0.61
-2.01
-329.51%
Total Expenditure (Excl Depreciation)
78.75
14.21
64.54
454.19%
Operating Profit (PBDIT) excl Other Income
-3.69
5.81
-9.50
-163.51%
Other Income
75.68
0.09
75.59
83,988.89%
Operating Profit (PBDIT)
75.12
9.30
65.82
707.74%
Interest
11.57
0.49
11.08
2,261.22%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11.69
6.47
5.22
80.68%
Depreciation
3.13
3.13
0.00
Profit Before Tax
60.42
5.68
54.74
963.73%
Tax
0.36
1.72
-1.36
-79.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
60.14
3.96
56.18
1,418.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60.14
3.96
56.18
1,418.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.08
0.00
-0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.06
3.96
56.10
1,416.67%
Equity Capital
0
0
0.00
Face Value
0.03
0.03
0.00
Reserves
56.99
20.51
36.48
177.86%
Earnings per share (EPS)
4.02
0.10
3.92
3,920.00%
Diluted Earnings per share
4.02
0.10
3.92
3,920.00%
Operating Profit Margin (Excl OI)
-4.91%
30.36%
0.00
-35.27%
Gross Profit Margin
84.67%
44.03%
0.00
40.64%
PAT Margin
80.13%
19.80%
0.00
60.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.51 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -2.47% vs 8.15% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 6.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5,563.64% vs -375.00% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.06 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -142.86% vs -73.08% in Dec 2022
Annual - Interest
Interest 1.16 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3,766.67% vs 200.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.91%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






