Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
45.31
36.47
31.50
22.87
11.80
5.70
5.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45.31
36.47
31.50
22.87
11.80
5.70
5.21
Raw Material Cost
26.53
19.69
19.71
17.60
6.65
5.63
4.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.93
2.62
1.88
1.15
1.44
1.16
0.66
Selling and Distribution Expenses
19.62
16.70
9.19
7.63
5.37
3.41
6.19
Other Expenses
-0.19
-0.26
-0.19
-0.12
-0.14
-0.12
-0.06
Total Expenditure (Excl Depreciation)
46.14
36.39
28.90
25.23
12.02
9.04
11.08
Operating Profit (PBDIT) excl Other Income
-0.8
0.1
2.6
-2.4
-0.2
-3.3000000000000003
-5.8999999999999995
Other Income
9.11
-7.67
0.35
-0.01
-0.03
0.34
-0.02
Operating Profit (PBDIT)
12.25
-5.63
3.73
-1.40
-0.02
-2.63
-5.42
Interest
1.93
2.62
1.88
1.15
1.44
1.16
0.66
Exceptional Items
0.41
-6.38
-1.45
4.38
0.60
0.99
-6.05
Gross Profit (PBDT)
18.79
16.78
11.78
5.27
5.15
0.07
0.36
Depreciation
3.97
1.96
0.78
0.97
0.23
0.37
0.47
Profit Before Tax
6.75
-16.60
-0.39
0.86
-1.09
-3.17
-12.59
Tax
2.24
5.29
0.50
0.32
0.19
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.42
-21.93
-0.72
0.58
-3.03
-3.07
-12.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.42
-21.93
-0.72
0.58
-3.03
-3.07
-12.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.10
0.04
-0.17
-0.04
1.76
-0.10
-0.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.51
-21.89
-0.89
0.54
-1.28
-3.17
-12.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28.65
12.87
16.05
9.46
6.31
-1.22
-1.90
Earnings per share (EPS)
0.01
-0.1
-0.0
0.0
-0.02
-0.03
-0.17
Diluted Earnings per share
0.01
-0.1
-0.0
0.0
-0.02
-0.03
-0.17
Operating Profit Margin (Excl OI)
-1.83%
0.23%
8.24%
-10.3%
-1.84%
-58.52%
-112.48%
Gross Profit Margin
23.67%
-40.14%
1.23%
7.98%
-7.24%
-49.04%
-232.53%
PAT Margin
5.33%
-60.12%
-2.28%
2.52%
-25.7%
-53.81%
-236.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.11%
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 120.55%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 55.00%
Interest
YoY Growth in year ended Dec 2025 is -26.92%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Grown Rogue International, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
45.31
112.72
-67.41
-59.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45.31
112.72
-67.41
-59.80%
Raw Material Cost
26.53
95.23
-68.70
-72.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.93
2.65
-0.72
-27.17%
Selling and Distribution Expenses
19.62
34.90
-15.28
-43.78%
Other Expenses
-0.19
-0.27
0.08
29.63%
Total Expenditure (Excl Depreciation)
46.14
130.14
-84.00
-64.55%
Operating Profit (PBDIT) excl Other Income
-0.83
-17.42
16.59
95.24%
Other Income
9.11
-0.13
9.24
7,107.69%
Operating Profit (PBDIT)
12.25
-10.94
23.19
211.97%
Interest
1.93
2.65
-0.72
-27.17%
Exceptional Items
0.41
17.27
-16.86
-97.63%
Gross Profit (PBDT)
18.79
17.49
1.30
7.43%
Depreciation
3.97
6.61
-2.64
-39.94%
Profit Before Tax
6.75
-2.92
9.67
331.16%
Tax
2.24
0.00
2.24
Provisions and contingencies
0
0
0.00
Profit After Tax
2.42
-2.92
5.34
182.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2.42
-2.92
5.34
182.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.10
0.00
2.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.51
-2.92
7.43
254.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28.65
62.35
-33.70
-54.05%
Earnings per share (EPS)
0.01
-0.01
0.02
200.00%
Diluted Earnings per share
0.01
-0.01
0.02
200.00%
Operating Profit Margin (Excl OI)
-1.83%
-15.45%
0.00
13.62%
Gross Profit Margin
23.67%
3.27%
0.00
20.40%
PAT Margin
5.33%
-2.59%
0.00
7.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.11%
Annual - Consolidate Net Profit
Consolidate Net Profit 0.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 120.55%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 55.00%
Annual - Interest
Interest 0.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.92%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.83%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
