Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Net Sales
5,086.73
4,422.11
3,736.29
3,293.08
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
5,086.73
4,422.11
3,736.29
3,293.08
Raw Material Cost
2,748.88
2,473.83
2,088.59
1,879.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.54
8.24
9.82
9.99
Selling and Distribution Expenses
1,560.60
1,344.53
1,251.94
1,100.91
Other Expenses
-0.27
-0.71
-0.01
1.18
Total Expenditure (Excl Depreciation)
4,312.28
3,819.51
3,350.23
3,002.24
Operating Profit (PBDIT) excl Other Income
774.4
602.6
386.1
290.79999999999995
Other Income
28.88
22.70
23.52
19.99
Operating Profit (PBDIT)
837.81
661.28
446.79
349.32
Interest
5.54
8.24
9.82
9.99
Exceptional Items
72.50
-5.56
1.85
6.84
Gross Profit (PBDT)
2,337.84
1,948.28
1,647.70
1,413.49
Depreciation
34.48
35.98
37.20
38.50
Profit Before Tax
870.30
611.50
401.62
307.67
Tax
272.36
194.04
122.59
105.19
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
600.24
417.46
279.02
202.48
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
600.24
417.46
279.02
202.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-2.30
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
597.94
417.46
279.02
202.48
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
3,376.38
1,911.35
1,455.49
1,154.69
Earnings per share (EPS)
180.22
141.33
88.06
63.9
Diluted Earnings per share
180.22
141.33
88.06
63.9
Operating Profit Margin (Excl OI)
15.22%
13.63%
10.33%
8.83%
Gross Profit Margin
17.79%
14.64%
11.74%
10.51%
PAT Margin
11.8%
9.44%
7.47%
6.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 15.03% vs 18.36% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 43.21% vs 49.64% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 26.67% vs 50.86% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is -32.93% vs -16.33% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Growth X Partners, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,086.73
0
5,086.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,086.73
0
5,086.73
Raw Material Cost
2,748.88
0
2,748.88
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.54
0
5.54
Selling and Distribution Expenses
1,560.60
0
1,560.60
Other Expenses
-0.27
0.00
-0.27
Total Expenditure (Excl Depreciation)
4,312.28
0
4,312.28
Operating Profit (PBDIT) excl Other Income
774.45
0.00
774.45
Other Income
28.88
0
28.88
Operating Profit (PBDIT)
837.81
0
837.81
Interest
5.54
0
5.54
Exceptional Items
72.50
0
72.50
Gross Profit (PBDT)
2,337.84
0
2,337.84
Depreciation
34.48
0
34.48
Profit Before Tax
870.30
0
870.30
Tax
272.36
0
272.36
Provisions and contingencies
0
0
0.00
Profit After Tax
600.24
0
600.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
600.24
0
600.24
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.30
0
-2.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
597.94
0
597.94
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,376.38
0
3,376.38
Earnings per share (EPS)
180.22
0
180.22
Diluted Earnings per share
180.22
0
180.22
Operating Profit Margin (Excl OI)
15.22%
0%
0.00
15.22%
Gross Profit Margin
17.79%
0%
0.00
17.79%
PAT Margin
11.80%
0%
0.00
11.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 508.67 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 15.03% vs 18.36% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 59.79 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 43.21% vs 49.64% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.89 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 26.67% vs 50.86% in Aug 2024
Annual - Interest
Interest 0.55 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -32.93% vs -16.33% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.22%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






