Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
33,945.44
31,571.85
35,411.91
27,186.76
19,473.44
17,927.90
17,727.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,945.44
31,571.85
35,411.91
27,186.76
19,473.44
17,927.90
17,727.03
Raw Material Cost
19,908.34
18,251.44
20,422.55
14,666.36
11,289.19
10,645.83
10,701.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,346.41
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,478.65
975.93
777.17
471.72
569.50
728.42
625.78
Selling and Distribution Expenses
9,146.41
8,260.42
8,293.37
6,084.41
4,639.23
4,474.33
4,243.31
Other Expenses
-482.51
-97.59
-77.72
-47.17
-56.95
-72.84
-62.58
Total Expenditure (Excl Depreciation)
29,054.75
26,511.86
28,715.92
20,750.77
15,928.43
15,120.16
14,944.55
Operating Profit (PBDIT) excl Other Income
4890.7
5060
6696
6436
3545
2807.7
2782.5
Other Income
-2,776.32
1,019.89
279.59
-199.14
-181.07
279.92
-73.32
Operating Profit (PBDIT)
3,674.21
7,229.82
8,285.50
7,089.18
4,002.47
3,760.33
3,255.50
Interest
1,478.65
975.93
777.17
471.72
569.50
728.42
625.78
Exceptional Items
65.49
-152.03
-70.31
-48.66
-177.43
-38.66
0.00
Gross Profit (PBDT)
14,037.10
13,320.41
14,989.36
12,520.40
8,184.25
7,282.08
7,025.79
Depreciation
1,559.84
1,149.93
1,309.91
852.33
638.53
672.66
546.34
Profit Before Tax
701.22
4,951.93
6,128.10
5,716.47
2,617.02
2,320.59
2,083.38
Tax
569.89
1,701.35
1,926.95
2,287.38
953.82
893.56
728.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
131.33
3,250.57
4,201.16
3,429.09
1,647.28
1,427.03
1,355.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
131.33
3,250.57
4,201.16
3,429.09
1,647.28
1,427.03
1,355.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
15.93
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
131.33
3,250.57
4,201.16
3,429.09
1,663.20
1,427.03
1,355.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,155.60
16,124.75
15,873.35
13,358.20
11,154.05
10,096.79
9,332.35
Earnings per share (EPS)
0.38
9.33
11.83
9.49
4.42
3.73
3.54
Diluted Earnings per share
0.38
9.33
11.83
9.49
4.42
3.73
3.54
Operating Profit Margin (Excl OI)
14.41%
16.03%
18.91%
23.67%
18.2%
15.66%
15.7%
Gross Profit Margin
6.66%
19.33%
21.0%
24.16%
16.72%
16.7%
14.83%
PAT Margin
0.39%
10.3%
11.86%
12.61%
8.46%
7.96%
7.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.52% vs -10.84% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -95.96% vs -22.63% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.87% vs -22.43% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 51.51% vs 25.57% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Grupo Lamosa SAB de CV With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
33,945.44
2,578.90
31,366.54
1,216.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,945.44
2,578.90
31,366.54
1,216.28%
Raw Material Cost
19,908.34
2,466.12
17,442.22
707.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,346.41
531.39
2,815.02
529.75%
Power Cost
0
0
0.00
Manufacturing Expenses
1,478.65
299.90
1,178.75
393.05%
Selling and Distribution Expenses
9,146.41
768.16
8,378.25
1,090.69%
Other Expenses
-482.51
-83.13
-399.38
-480.43%
Total Expenditure (Excl Depreciation)
29,054.75
3,234.28
25,820.47
798.34%
Operating Profit (PBDIT) excl Other Income
4,890.69
-655.37
5,546.06
846.25%
Other Income
-2,776.32
126.36
-2,902.68
-2,297.15%
Operating Profit (PBDIT)
3,674.21
-66.49
3,740.70
5,625.96%
Interest
1,478.65
299.90
1,178.75
393.05%
Exceptional Items
65.49
0.00
65.49
Gross Profit (PBDT)
14,037.10
112.79
13,924.31
12,345.34%
Depreciation
1,559.84
462.52
1,097.32
237.25%
Profit Before Tax
701.22
-828.91
1,530.13
184.60%
Tax
569.89
-183.08
752.97
411.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
131.33
-645.82
777.15
120.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
131.33
-645.82
777.15
120.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
131.33
-645.82
777.15
120.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,155.60
614.53
17,541.07
2,854.39%
Earnings per share (EPS)
0.38
-8.67
9.05
104.38%
Diluted Earnings per share
0.38
-8.67
9.05
104.38%
Operating Profit Margin (Excl OI)
14.41%
-25.41%
0.00
39.82%
Gross Profit Margin
6.66%
-14.21%
0.00
20.87%
PAT Margin
0.39%
-25.04%
0.00
25.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,394.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.52% vs -10.84% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -95.96% vs -22.63% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 645.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.87% vs -22.43% in Dec 2023
Annual - Interest
Interest 147.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 51.51% vs 25.57% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.41%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






