GSW Immobilien AG

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: DE000GSW1111
EUR
64.50
-26.75 (-29.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
441.37
419.66
409.01
401.55
362.08
235.13
234.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
441.37
419.66
409.01
401.55
362.08
235.13
234.02
Raw Material Cost
218.00
172.10
169.72
173.81
155.12
46.79
38.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
14.26
13.23
12.66
0.00
0.00
1.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.81
56.73
39.50
47.25
37.50
66.75
30.94
Selling and Distribution Expenses
10.64
36.21
28.85
25.20
21.82
23.32
22.65
Other Expenses
13.00
-4.88
-3.15
-4.33
0.58
0.04
-0.08
Total Expenditure (Excl Depreciation)
385.40
230.54
219.78
215.62
220.22
137.22
92.73
Operating Profit (PBDIT) excl Other Income
56
189.1
189.20000000000002
185.9
141.9
97.89999999999999
141.3
Other Income
65.53
7.56
5.58
24.65
4.74
7.61
19.41
Operating Profit (PBDIT)
277.42
204.64
202.79
214.54
184.27
172.40
191.72
Interest
26.81
56.73
39.50
47.25
37.50
66.75
30.94
Exceptional Items
-10.35
551.86
552.96
516.34
759.83
963.01
1,124.37
Gross Profit (PBDT)
67.44
239.59
231.31
223.79
206.78
188.22
195.14
Depreciation
155.92
7.96
7.99
3.96
0.18
0.12
0.07
Profit Before Tax
84.33
691.81
708.27
679.66
906.42
1,068.54
1,285.07
Tax
-29.04
220.67
224.33
162.00
285.38
322.51
377.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
113.37
471.37
484.13
517.66
621.81
746.02
906.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
113.37
471.37
484.13
517.66
621.81
746.02
906.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
113.37
471.37
484.13
517.66
621.81
746.02
907.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,701.98
5,849.35
5,457.31
5,052.57
4,613.67
4,070.14
3,398.50
Earnings per share (EPS)
2.0
8.32
8.54
9.13
10.97
13.16
16.0
Diluted Earnings per share
2.0
8.32
8.54
9.13
10.97
13.16
16.0
Operating Profit Margin (Excl OI)
12.68%
45.06%
46.27%
46.3%
39.18%
41.64%
60.38%
Gross Profit Margin
54.43%
166.75%
175.12%
170.24%
250.39%
454.5%
549.16%
PAT Margin
25.69%
112.32%
118.37%
128.92%
171.74%
317.28%
387.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 5.17%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -75.94%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 7.51%

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -52.73%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2021

Compare Annual Results Of GSW Immobilien AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
441.37
1,490.50
-1,049.13
-70.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
441.37
1,490.50
-1,049.13
-70.39%
Raw Material Cost
218.00
887.40
-669.40
-75.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
158.60
-158.60
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
26.81
202.50
-175.69
-86.76%
Selling and Distribution Expenses
10.64
71.40
-60.76
-85.10%
Other Expenses
13.00
-33.77
46.77
138.50%
Total Expenditure (Excl Depreciation)
385.40
982.20
-596.80
-60.76%
Operating Profit (PBDIT) excl Other Income
55.96
508.30
-452.34
-88.99%
Other Income
65.53
190.00
-124.47
-65.51%
Operating Profit (PBDIT)
277.42
721.70
-444.28
-61.56%
Interest
26.81
202.50
-175.69
-86.76%
Exceptional Items
-10.35
606.20
-616.55
-101.71%
Gross Profit (PBDT)
67.44
579.70
-512.26
-88.37%
Depreciation
155.92
23.40
132.52
566.32%
Profit Before Tax
84.33
1,102.00
-1,017.67
-92.35%
Tax
-29.04
-364.80
335.76
92.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
113.37
1,458.20
-1,344.83
-92.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
113.37
1,458.20
-1,344.83
-92.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.10
-3.10
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
113.37
1,461.30
-1,347.93
-92.24%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
1,701.98
8,693.90
-6,991.92
-80.42%
Earnings per share (EPS)
2.00
16.90
-14.90
-88.17%
Diluted Earnings per share
2.00
16.90
-14.90
-88.17%
Operating Profit Margin (Excl OI)
12.68%
34.10%
0.00
-21.42%
Gross Profit Margin
54.43%
75.50%
0.00
-21.07%
PAT Margin
25.69%
97.83%
0.00
-72.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 5.17%

Annual - Consolidate Net Profit
Consolidate Net Profit 11.34 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -75.94%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.51%

Annual - Interest
Interest 2.68 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -52.73%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.68%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2021