GTPL Hathway

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE869I01013
  • NSEID: GTPL
  • BSEID: 540602
INR
68.31
0.56 (0.83%)
BSENSE

Apr 30

BSE+NSE Vol: 35.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,719.22
3,477.20
3,212.50
2,663.92
2,414.12
2,467.00
2,384.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,719.22
3,477.20
3,212.50
2,663.92
2,414.12
2,467.00
2,384.08
Raw Material Cost
27.64
27.57
22.69
18.70
30.71
370.31
606.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.60
-9.02
18.70
-18.70
0.00
0.00
0.00
Employee Cost
162.95
159.24
154.52
139.31
120.68
114.80
142.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,728.80
2,473.45
2,177.42
1,747.00
1,453.16
1,209.28
929.79
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
393.32
393.48
361.57
311.33
282.03
263.28
243.87
Total Expenditure (Excl Depreciation)
3,314.31
3,044.72
2,734.90
2,197.64
1,886.58
1,957.67
1,922.25
Operating Profit (PBDIT) excl Other Income
404.91
432.48
477.60
466.28
527.54
509.33
461.83
Other Income
27.43
30.04
33.55
50.07
42.54
63.04
40.66
Operating Profit (PBDIT)
432.34
462.52
511.15
516.35
570.08
572.37
502.49
Interest
38.57
29.65
22.90
9.92
14.43
23.03
44.95
Exceptional Items
-0.47
-0.12
0.00
-18.93
-12.39
0.00
-67.96
Gross Profit (PBDT)
393.30
432.75
488.25
487.50
543.26
549.34
389.58
Depreciation
376.12
368.77
337.20
318.92
252.86
260.43
231.74
Profit Before Tax
17.19
63.98
151.05
168.58
290.40
288.91
157.84
Tax
5.46
14.93
39.05
44.54
71.24
77.50
69.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.72
49.05
112.00
124.04
219.16
211.40
88.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.72
49.05
112.00
124.04
219.16
211.40
88.04
Share in Profit of Associates
0.63
0.15
-0.21
0.78
-0.50
-1.00
-0.32
Minority Interest
3.40
-1.31
-4.79
-10.87
-19.00
-22.30
-9.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.76
47.89
107.00
113.94
199.66
188.10
77.75
Equity Capital
112.46
112.46
112.46
112.46
112.46
112.46
112.46
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,033.86
1,051.45
1,047.38
990.74
919.41
767.67
615.84
Earnings per share (EPS)
1.4
4.26
9.51
10.13
17.75
16.73
6.91
Diluted Earnings per share
1.4
4.26
9.51
10.13
17.75
16.73
6.91
Operating Profit Margin (Excl OI)
10.89%
12.44%
14.87%
17.5%
21.85%
20.65%
19.37%
Gross Profit Margin
10.57%
12.45%
15.2%
18.3%
22.5%
22.27%
16.34%
PAT Margin
0.33%
1.41%
3.48%
4.69%
9.06%
8.53%
3.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 6.96% vs 8.24% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -67.09% vs -55.24% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -6.37% vs -9.45% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 30.08% vs 29.48% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of GTPL Hathway With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,719.22
294.18
3,425.04
1,164.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,719.22
294.18
3,425.04
1,164.27%
Raw Material Cost
27.64
95.72
-68.08
-71.12%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.60
0.05
1.55
3,100.00%
Employee Cost
162.95
35.91
127.04
353.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2,728.80
0.00
2,728.80
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
393.32
94.07
299.25
318.11%
Total Expenditure (Excl Depreciation)
3,314.31
225.75
3,088.56
1,368.13%
Operating Profit (PBDIT) excl Other Income
404.91
68.43
336.48
491.71%
Other Income
27.43
37.30
-9.87
-26.46%
Operating Profit (PBDIT)
432.34
105.73
326.61
308.91%
Interest
38.57
0.20
38.37
19,185.00%
Exceptional Items
-0.47
0.47
-0.94
-200.00%
Gross Profit (PBDT)
393.30
106.00
287.30
271.04%
Depreciation
376.12
7.32
368.80
5,038.25%
Profit Before Tax
17.19
98.69
-81.50
-82.58%
Tax
5.46
21.57
-16.11
-74.69%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
11.72
77.12
-65.40
-84.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
11.72
77.12
-65.40
-84.80%
Share in Profit of Associates
0.63
0.00
0.63
Minority Interest
3.40
0.00
3.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.76
77.12
-61.36
-79.56%
Equity Capital
112.46
7.57
104.89
1,385.60%
Face Value
10.00
10.00
0.00
Reserves
1,033.86
1,345.53
-311.67
-23.16%
Earnings per share (EPS)
1.40
101.88
-100.48
-98.63%
Diluted Earnings per share
1.40
101.89
-100.49
-98.63%
Operating Profit Margin (Excl OI)
10.89%
23.26%
0.00
-12.37%
Gross Profit Margin
10.57%
36.03%
0.00
-25.46%
PAT Margin
0.33%
26.22%
0.00
-25.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,719.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.96% vs 8.24% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 15.76 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -67.09% vs -55.24% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 404.91 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.37% vs -9.45% in Mar 2025

Annual - Interest
Interest 38.57 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 30.08% vs 29.48% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.89%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025