Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,477.20
3,212.50
2,663.92
2,414.12
2,467.00
2,384.08
1,245.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,477.20
3,212.50
2,663.92
2,414.12
2,467.00
2,384.08
1,245.82
Raw Material Cost
27.57
22.69
18.70
30.71
370.31
606.09
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-9.02
18.70
-18.70
0.00
0.00
0.00
0.00
Employee Cost
159.24
154.52
139.31
120.68
114.80
142.50
147.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,473.45
2,177.42
1,747.00
1,453.16
1,209.28
929.79
602.11
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
393.48
361.57
311.33
282.03
263.28
243.87
178.42
Total Expenditure (Excl Depreciation)
3,044.72
2,734.90
2,197.64
1,886.58
1,957.67
1,922.25
927.64
Operating Profit (PBDIT) excl Other Income
432.48
477.60
466.28
527.54
509.33
461.83
318.18
Other Income
30.04
33.55
50.07
42.54
63.04
40.66
43.33
Operating Profit (PBDIT)
462.52
511.15
516.35
570.08
572.37
502.49
361.51
Interest
29.65
22.90
9.92
14.43
23.03
44.95
51.36
Exceptional Items
-0.12
0.00
-18.93
-12.39
0.00
-67.96
-64.87
Gross Profit (PBDT)
432.75
488.25
487.50
543.26
549.34
389.58
245.28
Depreciation
368.77
337.20
318.92
252.86
260.43
231.74
201.92
Profit Before Tax
63.98
151.05
168.58
290.40
288.91
157.84
43.36
Tax
14.93
39.05
44.54
71.24
77.50
69.80
18.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.05
112.00
124.04
219.16
211.40
88.04
24.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49.05
112.00
124.04
219.16
211.40
88.04
24.91
Share in Profit of Associates
0.15
-0.21
0.78
-0.50
-1.00
-0.32
-0.11
Minority Interest
-1.31
-4.79
-10.87
-19.00
-22.30
-9.97
-5.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
47.89
107.00
113.94
199.66
188.10
77.75
18.88
Equity Capital
112.46
112.46
112.46
112.46
112.46
112.46
112.46
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,051.45
1,047.38
990.74
919.41
767.67
615.84
552.31
Earnings per share (EPS)
4.26
9.51
10.13
17.75
16.73
6.91
1.68
Diluted Earnings per share
4.26
9.51
10.13
17.75
16.73
6.91
1.68
Operating Profit Margin (Excl OI)
12.44%
14.87%
17.5%
21.85%
20.65%
19.37%
25.54%
Gross Profit Margin
12.45%
15.2%
18.3%
22.5%
22.27%
16.34%
19.69%
PAT Margin
1.41%
3.48%
4.69%
9.06%
8.53%
3.68%
1.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.24% vs 20.59% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -55.24% vs -6.09% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -9.45% vs 2.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 29.48% vs 130.85% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of GTPL Hathway With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,477.20
364.15
3,113.05
854.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,477.20
364.15
3,113.05
854.88%
Raw Material Cost
27.57
0.00
27.57
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-9.02
0.00
-9.02
Employee Cost
159.24
8.02
151.22
1,885.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2,473.45
287.03
2,186.42
761.74%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
393.48
9.10
384.38
4,223.96%
Total Expenditure (Excl Depreciation)
3,044.72
304.15
2,740.57
901.06%
Operating Profit (PBDIT) excl Other Income
432.48
60.00
372.48
620.80%
Other Income
30.04
4.27
25.77
603.51%
Operating Profit (PBDIT)
462.52
64.27
398.25
619.65%
Interest
29.65
7.71
21.94
284.57%
Exceptional Items
-0.12
0.00
-0.12
Gross Profit (PBDT)
432.75
56.56
376.19
665.12%
Depreciation
368.77
2.92
365.85
12,529.11%
Profit Before Tax
63.98
53.64
10.34
19.28%
Tax
14.93
13.90
1.03
7.41%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
49.05
39.74
9.31
23.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
49.05
39.74
9.31
23.43%
Share in Profit of Associates
0.15
0.00
0.15
Minority Interest
-1.31
2.13
-3.44
-161.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
47.89
41.87
6.02
14.38%
Equity Capital
112.46
14.19
98.27
692.53%
Face Value
10.00
2.00
0.00
Reserves
1,051.45
183.82
867.63
472.00%
Earnings per share (EPS)
4.26
5.90
-1.64
-27.80%
Diluted Earnings per share
4.26
5.93
-1.67
-28.16%
Operating Profit Margin (Excl OI)
12.44%
16.48%
0.00
-4.04%
Gross Profit Margin
12.45%
15.53%
0.00
-3.08%
PAT Margin
1.41%
10.91%
0.00
-9.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,477.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.24% vs 20.59% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 47.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -55.24% vs -6.09% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 432.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.45% vs 2.43% in Mar 2024
Annual - Interest
Interest 29.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.48% vs 130.85% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






