Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
641.50
529.01
540.42
553.87
518.47
451.89
393.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
641.50
529.01
540.42
553.87
518.47
451.89
393.39
Raw Material Cost
400.00
327.90
337.87
331.77
312.88
284.97
263.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
124.90
105.38
100.50
92.87
77.63
60.88
61.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.03
1.02
1.14
1.21
0.44
0.46
3.21
Selling and Distribution Expenses
98.92
92.47
92.75
79.40
78.95
70.46
72.29
Other Expenses
-9.70
-7.72
-7.35
-6.89
-5.26
-3.82
-4.54
Total Expenditure (Excl Depreciation)
527.88
449.54
458.72
436.31
417.31
378.58
355.47
Operating Profit (PBDIT) excl Other Income
113.6
79.5
81.7
117.6
101.19999999999999
73.3
37.9
Other Income
17.28
16.06
24.16
3.27
5.61
2.84
12.79
Operating Profit (PBDIT)
155.12
110.36
122.11
139.27
112.52
91.61
66.21
Interest
1.03
1.02
1.14
1.21
0.44
0.46
3.21
Exceptional Items
0.01
0.10
0.00
0.01
0.00
0.00
0.03
Gross Profit (PBDT)
241.50
201.11
202.55
222.09
205.60
166.92
129.96
Depreciation
28.01
19.38
19.73
18.27
16.03
15.46
15.50
Profit Before Tax
126.09
90.05
101.24
119.80
96.04
75.69
47.53
Tax
18.15
11.84
14.71
17.40
13.76
10.47
7.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
101.26
75.97
84.34
98.56
78.58
60.76
36.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
101.26
75.97
84.34
98.56
78.58
60.76
36.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.03
1.83
2.18
3.85
3.70
4.46
2.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
104.29
77.79
86.51
102.40
82.29
65.22
39.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,114.95
1,075.96
1,118.41
1,099.74
324.23
271.00
239.92
Earnings per share (EPS)
0.84
0.63
0.7
0.82
0.65
0.51
0.31
Diluted Earnings per share
0.84
0.63
0.7
0.82
0.65
0.51
0.31
Operating Profit Margin (Excl OI)
17.12%
14.16%
14.47%
21.26%
17.53%
16.22%
9.64%
Gross Profit Margin
24.02%
20.69%
22.39%
24.93%
21.62%
20.17%
16.02%
PAT Margin
15.78%
14.36%
15.61%
17.79%
15.16%
13.45%
9.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.27% vs -2.11% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 34.06% vs -10.06% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 46.13% vs -3.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -9.09% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Guang Zhou Huayan Precision Machinery Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
641.50
0
641.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
641.50
0
641.50
Raw Material Cost
400.00
0
400.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
124.90
0
124.90
Power Cost
0
0
0.00
Manufacturing Expenses
1.03
0
1.03
Selling and Distribution Expenses
98.92
0
98.92
Other Expenses
-9.70
0.00
-9.70
Total Expenditure (Excl Depreciation)
527.88
0
527.88
Operating Profit (PBDIT) excl Other Income
113.62
0.00
113.62
Other Income
17.28
0
17.28
Operating Profit (PBDIT)
155.12
0
155.12
Interest
1.03
0
1.03
Exceptional Items
0.01
0
0.01
Gross Profit (PBDT)
241.50
0
241.50
Depreciation
28.01
0
28.01
Profit Before Tax
126.09
0
126.09
Tax
18.15
0
18.15
Provisions and contingencies
0
0
0.00
Profit After Tax
101.26
0
101.26
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
101.26
0
101.26
Share in Profit of Associates
0
0
0.00
Minority Interest
3.03
0
3.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
104.29
0
104.29
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,114.95
0
1,114.95
Earnings per share (EPS)
0.84
0
0.84
Diluted Earnings per share
0.84
0
0.84
Operating Profit Margin (Excl OI)
17.12%
0%
0.00
17.12%
Gross Profit Margin
24.02%
0%
0.00
24.02%
PAT Margin
15.78%
0%
0.00
15.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.27% vs -2.11% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.06% vs -10.06% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.13% vs -3.78% in Dec 2023
Annual - Interest
Interest 0.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -9.09% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.12%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
