Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,521.33
2,164.75
1,334.77
1,097.43
1,202.65
839.35
882.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,521.33
2,164.75
1,334.77
1,097.43
1,202.65
839.35
882.85
Raw Material Cost
1,661.02
1,615.87
982.75
798.96
863.24
597.11
705.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
97.23
95.96
53.26
75.98
69.67
41.42
42.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
320.23
239.05
153.95
89.26
86.00
44.39
26.62
Selling and Distribution Expenses
203.97
135.84
64.43
67.82
49.91
39.30
40.38
Other Expenses
-35.04
-27.93
-18.29
-12.69
-11.73
-6.75
-4.94
Total Expenditure (Excl Depreciation)
1,932.07
1,807.39
1,071.52
905.16
951.49
654.73
765.31
Operating Profit (PBDIT) excl Other Income
589.3
357.40000000000003
263.29999999999995
192.3
251.20000000000002
184.60000000000002
117.5
Other Income
9.65
48.62
29.59
12.06
6.13
1.69
26.89
Operating Profit (PBDIT)
1,360.77
857.56
616.72
419.56
484.49
314.19
219.60
Interest
320.23
239.05
153.95
89.26
86.00
44.39
26.62
Exceptional Items
-57.07
-25.04
1.80
3.12
0.54
0.46
0.03
Gross Profit (PBDT)
860.31
548.87
352.03
298.47
339.41
242.24
177.70
Depreciation
782.62
459.42
301.68
210.50
224.08
127.88
75.45
Profit Before Tax
200.86
134.05
162.90
122.93
174.95
142.38
117.56
Tax
29.30
-1.31
16.88
-26.52
16.97
19.21
12.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
132.34
124.09
141.33
165.67
144.59
156.60
103.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
132.34
124.09
141.33
165.67
144.59
156.60
103.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.57
3.18
3.55
-0.95
-1.16
1.52
0.66
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
154.91
127.26
144.87
164.72
143.43
158.12
104.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,801.08
3,342.38
3,065.04
1,744.15
1,555.21
1,297.31
685.90
Earnings per share (EPS)
0.13
0.13
0.15
0.2
0.17
0.2
0.13
Diluted Earnings per share
0.13
0.13
0.15
0.2
0.17
0.2
0.13
Operating Profit Margin (Excl OI)
22.55%
16.15%
21.39%
17.95%
21.14%
22.0%
13.28%
Gross Profit Margin
39.01%
27.42%
34.81%
30.38%
33.18%
32.2%
21.86%
PAT Margin
5.25%
5.73%
10.59%
15.1%
12.02%
18.66%
11.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.47% vs 62.17% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 21.68% vs -12.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 67.03% vs 37.78% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 33.97% vs 55.30% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Guangdong Aofei Data Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,521.33
0
2,521.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,521.33
0
2,521.33
Raw Material Cost
1,661.02
0
1,661.02
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
97.23
0
97.23
Power Cost
0
0
0.00
Manufacturing Expenses
320.23
0
320.23
Selling and Distribution Expenses
203.97
0
203.97
Other Expenses
-35.04
0.00
-35.04
Total Expenditure (Excl Depreciation)
1,932.07
0
1,932.07
Operating Profit (PBDIT) excl Other Income
589.26
0.00
589.26
Other Income
9.65
0
9.65
Operating Profit (PBDIT)
1,360.77
0
1,360.77
Interest
320.23
0
320.23
Exceptional Items
-57.07
0
-57.07
Gross Profit (PBDT)
860.31
0
860.31
Depreciation
782.62
0
782.62
Profit Before Tax
200.86
0
200.86
Tax
29.30
0
29.30
Provisions and contingencies
0
0
0.00
Profit After Tax
132.34
0
132.34
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
132.34
0
132.34
Share in Profit of Associates
0
0
0.00
Minority Interest
22.57
0
22.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
154.91
0
154.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,801.08
0
3,801.08
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
22.55%
0%
0.00
22.55%
Gross Profit Margin
39.01%
0%
0.00
39.01%
PAT Margin
5.25%
0%
0.00
5.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 252.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.47% vs 62.17% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.68% vs -12.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 67.03% vs 37.78% in Dec 2024
Annual - Interest
Interest 32.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.97% vs 55.30% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.55%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






