Guangdong Chant Group, Inc.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: CNE1000016Z3
CNY
5.79
-0.46 (-7.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,733.40
3,917.70
3,386.99
3,056.34
2,987.37
2,465.38
1,976.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,733.40
3,917.70
3,386.99
3,056.34
2,987.37
2,465.38
1,976.76
Raw Material Cost
3,081.29
3,149.89
2,877.35
2,756.90
2,113.75
1,744.15
1,594.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
318.95
0.00
0.00
0.00
301.82
259.91
217.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
293.19
297.59
255.05
176.71
125.12
71.68
42.60
Selling and Distribution Expenses
230.46
321.22
205.12
220.96
296.29
294.31
206.14
Other Expenses
-61.21
-29.76
-25.51
-17.48
-40.84
-31.19
-24.46
Total Expenditure (Excl Depreciation)
3,311.75
3,471.11
3,082.47
2,979.78
2,428.56
2,058.14
1,815.66
Operating Profit (PBDIT) excl Other Income
421.59999999999997
446.59999999999997
304.5
76.6
558.8000000000001
407.2
161.1
Other Income
31.47
7.12
14.31
36.88
43.98
20.53
109.95
Operating Profit (PBDIT)
987.95
975.67
721.48
361.61
806.47
675.97
419.54
Interest
293.19
297.59
255.05
176.71
125.12
71.68
42.60
Exceptional Items
0.19
-16.22
0.49
-152.61
3.81
0.51
-0.53
Gross Profit (PBDT)
652.11
767.81
509.64
299.43
873.63
721.24
382.70
Depreciation
389.13
424.33
355.22
201.43
216.02
200.31
152.83
Profit Before Tax
305.82
237.53
111.70
-169.14
469.14
404.48
223.58
Tax
86.53
75.76
33.17
19.47
115.47
105.06
48.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
216.68
159.03
76.40
-192.43
350.38
295.22
166.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
216.68
159.03
76.40
-192.43
350.38
295.22
166.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.62
2.74
2.13
3.82
3.30
4.21
-2.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
219.30
161.77
78.53
-188.61
353.68
299.43
164.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,804.84
2,656.85
2,499.89
2,432.44
2,748.18
2,408.65
2,114.98
Earnings per share (EPS)
0.29
0.21
0.1
-0.26
0.47
0.4
0.22
Diluted Earnings per share
0.29
0.21
0.1
-0.26
0.47
0.4
0.22
Operating Profit Margin (Excl OI)
15.2%
13.89%
10.39%
4.03%
18.29%
18.46%
7.93%
Gross Profit Margin
18.61%
16.89%
13.79%
1.06%
22.94%
24.53%
19.04%
PAT Margin
5.8%
4.06%
2.26%
-6.3%
11.73%
11.97%
8.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -4.70% vs 15.67% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 35.54% vs 106.11% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -1.25% vs 36.96% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -1.48% vs 16.66% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Guangdong Chant Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,733.40
0
3,733.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,733.40
0
3,733.40
Raw Material Cost
3,081.29
0
3,081.29
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
318.95
0
318.95
Power Cost
0
0
0.00
Manufacturing Expenses
293.19
0
293.19
Selling and Distribution Expenses
230.46
0
230.46
Other Expenses
-61.21
0.00
-61.21
Total Expenditure (Excl Depreciation)
3,311.75
0
3,311.75
Operating Profit (PBDIT) excl Other Income
421.65
0.00
421.65
Other Income
31.47
0
31.47
Operating Profit (PBDIT)
987.95
0
987.95
Interest
293.19
0
293.19
Exceptional Items
0.19
0
0.19
Gross Profit (PBDT)
652.11
0
652.11
Depreciation
389.13
0
389.13
Profit Before Tax
305.82
0
305.82
Tax
86.53
0
86.53
Provisions and contingencies
0
0
0.00
Profit After Tax
216.68
0
216.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
216.68
0
216.68
Share in Profit of Associates
0
0
0.00
Minority Interest
2.62
0
2.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
219.30
0
219.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,804.84
0
2,804.84
Earnings per share (EPS)
0.29
0
0.29
Diluted Earnings per share
0.29
0
0.29
Operating Profit Margin (Excl OI)
15.20%
0%
0.00
15.20%
Gross Profit Margin
18.61%
0%
0.00
18.61%
PAT Margin
5.80%
0%
0.00
5.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 373.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.70% vs 15.67% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 21.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.54% vs 106.11% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.65 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.25% vs 36.96% in Dec 2023

Annual - Interest
Interest 29.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.48% vs 16.66% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.20%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023