Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,539.40
7,151.83
6,796.31
6,492.67
3,279.76
2,968.91
3,534.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,539.40
7,151.83
6,796.31
6,492.67
3,279.76
2,968.91
3,534.40
Raw Material Cost
6,456.43
6,208.83
5,798.64
5,099.22
2,626.60
2,261.62
2,482.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
413.15
447.79
403.47
369.75
221.68
200.06
253.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
224.44
180.02
132.32
100.40
79.15
96.31
107.78
Selling and Distribution Expenses
505.71
444.26
333.39
404.52
298.54
262.12
346.66
Other Expenses
-42.74
-36.98
-25.96
-24.31
-16.52
-17.52
-22.02
Total Expenditure (Excl Depreciation)
7,172.37
6,911.09
6,408.19
5,730.77
3,060.80
2,644.94
2,970.36
Operating Profit (PBDIT) excl Other Income
367
240.7
388.1
761.9
219
324
564
Other Income
205.89
78.83
30.09
0.27
45.38
15.52
-1.86
Operating Profit (PBDIT)
857.79
591.41
418.43
911.13
410.51
249.61
644.99
Interest
224.44
180.02
132.32
100.40
79.15
96.31
107.78
Exceptional Items
-33.12
-20.52
-2.06
-11.93
-106.76
-14.51
0.00
Gross Profit (PBDT)
1,082.96
943.00
997.67
1,393.44
653.17
707.29
1,051.81
Depreciation
340.17
361.31
215.93
155.29
158.35
119.50
91.22
Profit Before Tax
260.06
29.56
68.12
643.51
66.26
19.29
445.99
Tax
53.83
45.40
-18.10
84.41
10.34
-0.78
61.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.86
-27.89
86.19
561.70
60.52
24.00
220.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
156.86
-27.89
86.19
561.70
60.52
24.00
220.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.17
0.06
-12.34
5.86
-2.92
-3.70
165.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
192.03
-27.84
73.85
567.56
57.60
20.30
385.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,748.69
6,027.78
5,411.92
4,492.03
2,479.17
2,470.63
2,376.17
Earnings per share (EPS)
0.27
-0.05
0.15
1.02
0.13
0.05
0.52
Diluted Earnings per share
0.27
-0.05
0.15
1.02
0.13
0.05
0.52
Operating Profit Margin (Excl OI)
4.13%
2.12%
2.54%
11.64%
6.3%
3.86%
15.72%
Gross Profit Margin
7.96%
5.47%
4.18%
12.3%
6.85%
4.67%
15.2%
PAT Margin
2.08%
-0.39%
1.27%
8.65%
1.85%
0.81%
6.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.42% vs 5.23% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 790.65% vs -137.67% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 27.18% vs 32.01% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 24.67% vs 36.05% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Guangdong Dowstone Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,539.40
0
7,539.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,539.40
0
7,539.40
Raw Material Cost
6,456.43
0
6,456.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
413.15
0
413.15
Power Cost
0
0
0.00
Manufacturing Expenses
224.44
0
224.44
Selling and Distribution Expenses
505.71
0
505.71
Other Expenses
-42.74
0.00
-42.74
Total Expenditure (Excl Depreciation)
7,172.37
0
7,172.37
Operating Profit (PBDIT) excl Other Income
367.03
0.00
367.03
Other Income
205.89
0
205.89
Operating Profit (PBDIT)
857.79
0
857.79
Interest
224.44
0
224.44
Exceptional Items
-33.12
0
-33.12
Gross Profit (PBDT)
1,082.96
0
1,082.96
Depreciation
340.17
0
340.17
Profit Before Tax
260.06
0
260.06
Tax
53.83
0
53.83
Provisions and contingencies
0
0
0.00
Profit After Tax
156.86
0
156.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
156.86
0
156.86
Share in Profit of Associates
0
0
0.00
Minority Interest
35.17
0
35.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
192.03
0
192.03
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,748.69
0
6,748.69
Earnings per share (EPS)
0.27
0
0.27
Diluted Earnings per share
0.27
0
0.27
Operating Profit Margin (Excl OI)
4.13%
0%
0.00
4.13%
Gross Profit Margin
7.96%
0%
0.00
7.96%
PAT Margin
2.08%
0%
0.00
2.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 753.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.42% vs 5.23% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 790.65% vs -137.67% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.18% vs 32.01% in Dec 2023
Annual - Interest
Interest 22.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.67% vs 36.05% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.13%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






