Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,010.89
3,483.03
3,163.15
3,050.98
2,903.95
2,575.17
2,995.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,010.89
3,483.03
3,163.15
3,050.98
2,903.95
2,575.17
2,995.77
Raw Material Cost
3,176.99
2,786.39
2,513.85
2,566.16
2,532.33
2,085.82
2,181.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
615.79
537.88
462.02
431.99
378.91
350.04
427.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.86
3.14
5.52
3.71
0.92
0.76
0.65
Selling and Distribution Expenses
199.63
177.12
178.31
150.88
124.99
127.67
188.23
Other Expenses
-48.18
-41.57
-36.40
-34.14
-29.82
-26.50
-32.58
Total Expenditure (Excl Depreciation)
3,524.44
3,088.83
2,795.74
2,811.35
2,738.90
2,299.27
2,471.72
Operating Profit (PBDIT) excl Other Income
486.5
394.20000000000005
367.40000000000003
239.60000000000002
165
275.9
524.0999999999999
Other Income
55.92
114.89
84.30
107.95
19.22
-3.09
95.04
Operating Profit (PBDIT)
762.02
707.73
613.02
498.80
306.05
385.17
727.04
Interest
13.86
3.14
5.52
3.71
0.92
0.76
0.65
Exceptional Items
4.76
-14.49
-18.58
-20.67
-13.12
-0.06
1.01
Gross Profit (PBDT)
833.90
696.64
649.30
484.82
371.62
489.35
814.62
Depreciation
232.13
199.70
190.12
180.60
129.37
124.35
117.02
Profit Before Tax
520.79
490.40
398.80
293.82
162.64
259.99
610.39
Tax
55.11
53.03
43.80
25.27
12.03
35.50
91.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
465.67
437.37
355.00
268.54
150.61
224.49
518.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
465.67
437.37
355.00
268.54
150.61
224.49
518.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
465.67
437.37
355.00
268.54
150.61
224.49
518.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,314.88
4,034.10
3,785.31
3,575.71
3,368.90
3,319.68
3,566.41
Earnings per share (EPS)
0.47
0.44
0.36
0.27
0.15
0.22
0.52
Diluted Earnings per share
0.47
0.44
0.36
0.27
0.15
0.22
0.52
Operating Profit Margin (Excl OI)
11.82%
11.29%
10.7%
6.89%
5.42%
10.25%
17.19%
Gross Profit Margin
18.77%
19.81%
18.62%
15.55%
10.06%
14.93%
24.28%
PAT Margin
11.61%
12.56%
11.22%
8.8%
5.19%
8.72%
17.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.16% vs 10.11% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 6.47% vs 23.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.11% vs 12.12% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 348.39% vs -43.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Guangdong Ellington Electronics Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,010.89
0
4,010.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,010.89
0
4,010.89
Raw Material Cost
3,176.99
0
3,176.99
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
615.79
0
615.79
Power Cost
0
0
0.00
Manufacturing Expenses
13.86
0
13.86
Selling and Distribution Expenses
199.63
0
199.63
Other Expenses
-48.18
0.00
-48.18
Total Expenditure (Excl Depreciation)
3,524.44
0
3,524.44
Operating Profit (PBDIT) excl Other Income
486.46
0.00
486.46
Other Income
55.92
0
55.92
Operating Profit (PBDIT)
762.02
0
762.02
Interest
13.86
0
13.86
Exceptional Items
4.76
0
4.76
Gross Profit (PBDT)
833.90
0
833.90
Depreciation
232.13
0
232.13
Profit Before Tax
520.79
0
520.79
Tax
55.11
0
55.11
Provisions and contingencies
0
0
0.00
Profit After Tax
465.67
0
465.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
465.67
0
465.67
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
465.67
0
465.67
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,314.88
0
4,314.88
Earnings per share (EPS)
0.47
0
0.47
Diluted Earnings per share
0.47
0
0.47
Operating Profit Margin (Excl OI)
11.82%
0%
0.00
11.82%
Gross Profit Margin
18.77%
0%
0.00
18.77%
PAT Margin
11.61%
0%
0.00
11.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 401.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.16% vs 10.11% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 46.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.47% vs 23.21% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.11% vs 12.12% in Dec 2024
Annual - Interest
Interest 1.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 348.39% vs -43.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.82%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






