Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
592.58
594.85
556.87
544.73
544.20
504.38
675.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
592.58
594.85
556.87
544.73
544.20
504.38
675.40
Raw Material Cost
433.42
447.36
423.99
393.28
390.60
366.06
474.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.93
18.25
15.23
5.91
0.67
0.26
0.44
Selling and Distribution Expenses
174.95
173.84
189.45
189.20
212.78
276.83
241.88
Other Expenses
-1.05
-1.63
-1.27
-0.29
0.26
0.27
0.24
Total Expenditure (Excl Depreciation)
610.82
623.19
616.01
585.45
606.66
645.86
719.51
Operating Profit (PBDIT) excl Other Income
-18.2
-28.3
-59.1
-40.7
-62.5
-141.5
-44.1
Other Income
75.55
77.68
99.96
103.15
90.92
163.94
97.64
Operating Profit (PBDIT)
118.89
110.46
78.36
103.52
79.48
60.02
96.58
Interest
12.93
18.25
15.23
5.91
0.67
0.26
0.44
Exceptional Items
73.63
4.02
-28.22
-0.02
22.91
127.10
21.36
Gross Profit (PBDT)
159.16
147.49
132.87
151.45
153.60
138.31
200.65
Depreciation
79.06
79.84
50.52
63.87
55.51
45.47
51.62
Profit Before Tax
100.52
16.39
-15.60
33.73
46.20
141.39
65.87
Tax
14.74
6.43
-12.14
1.53
2.20
1.21
1.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.08
29.99
8.36
38.49
89.67
313.50
83.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.08
29.99
8.36
38.49
89.67
313.50
83.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.10
0.46
-0.07
0.08
0.14
0.23
-0.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
93.17
30.46
8.29
38.57
89.81
313.72
83.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,234.79
4,221.66
4,254.66
4,269.67
4,290.99
4,255.95
4,032.61
Earnings per share (EPS)
0.08
0.03
0.01
0.03
0.08
0.27
0.07
Diluted Earnings per share
0.08
0.03
0.01
0.03
0.08
0.27
0.07
Operating Profit Margin (Excl OI)
-6.03%
-7.91%
-12.95%
-11.66%
-12.3%
-29.62%
-7.8%
Gross Profit Margin
30.31%
16.18%
6.27%
17.92%
18.69%
37.05%
17.4%
PAT Margin
15.54%
5.04%
1.5%
7.07%
16.48%
62.16%
12.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.39% vs 6.82% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 205.57% vs 267.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 32.01% vs 251.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -29.51% vs 20.39% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Guangdong Guangzhou Daily Media Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
592.58
0
592.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
592.58
0
592.58
Raw Material Cost
433.42
0
433.42
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.93
0
12.93
Selling and Distribution Expenses
174.95
0
174.95
Other Expenses
-1.05
0.00
-1.05
Total Expenditure (Excl Depreciation)
610.82
0
610.82
Operating Profit (PBDIT) excl Other Income
-18.23
0.00
-18.23
Other Income
75.55
0
75.55
Operating Profit (PBDIT)
118.89
0
118.89
Interest
12.93
0
12.93
Exceptional Items
73.63
0
73.63
Gross Profit (PBDT)
159.16
0
159.16
Depreciation
79.06
0
79.06
Profit Before Tax
100.52
0
100.52
Tax
14.74
0
14.74
Provisions and contingencies
0
0
0.00
Profit After Tax
92.08
0
92.08
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
92.08
0
92.08
Share in Profit of Associates
0
0
0.00
Minority Interest
1.10
0
1.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
93.17
0
93.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,234.79
0
4,234.79
Earnings per share (EPS)
0.08
0
0.08
Diluted Earnings per share
0.08
0
0.08
Operating Profit Margin (Excl OI)
-6.03%
0%
0.00
-6.03%
Gross Profit Margin
30.31%
0%
0.00
30.31%
PAT Margin
15.54%
0%
0.00
15.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 59.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.39% vs 6.82% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 205.57% vs 267.47% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.01% vs 251.85% in Dec 2024
Annual - Interest
Interest 1.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.51% vs 20.39% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -6.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






