Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,894.93
12,177.89
10,829.58
11,666.80
12,768.83
10,323.45
14,656.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,894.93
12,177.89
10,829.58
11,666.80
12,768.83
10,323.45
14,656.85
Raw Material Cost
12,101.34
10,552.49
9,793.61
9,455.16
10,351.48
7,461.53
8,197.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
982.00
696.97
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
571.63
395.64
420.88
337.71
676.49
821.74
716.20
Selling and Distribution Expenses
897.80
535.13
670.22
437.22
1,316.18
1,677.22
3,095.22
Other Expenses
-101.93
-62.27
-4.20
6.57
-24.71
-45.72
-32.94
Total Expenditure (Excl Depreciation)
13,533.51
11,557.58
10,842.69
10,295.84
12,097.07
9,503.28
11,679.64
Operating Profit (PBDIT) excl Other Income
1361.3999999999999
620.3
-13.100000000000001
1371
671.8000000000001
820.1999999999999
2977.2000000000003
Other Income
39.22
-18.17
-7.20
56.75
827.91
568.86
24.67
Operating Profit (PBDIT)
2,092.68
1,217.45
500.43
1,951.97
2,211.38
2,040.73
3,563.59
Interest
571.63
395.64
420.88
337.71
676.49
821.74
716.20
Exceptional Items
-625.16
2.64
-32.37
263.32
205.40
495.72
187.67
Gross Profit (PBDT)
2,793.58
1,625.40
1,035.97
2,211.64
2,417.35
2,861.92
6,459.18
Depreciation
776.93
642.88
578.64
594.99
884.68
723.80
639.79
Profit Before Tax
118.95
181.57
-531.46
1,282.58
855.61
990.92
2,395.27
Tax
69.08
-7.05
-1.38
197.88
370.55
215.41
412.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
275.47
374.99
-294.32
1,243.65
874.06
415.70
1,112.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
275.47
374.99
-294.32
1,243.65
874.06
415.70
1,112.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.68
-0.10
-44.83
55.28
-323.33
383.41
887.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
291.15
374.89
-339.15
1,298.93
550.73
799.11
1,999.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
9,258.94
9,140.37
9,802.13
9,753.18
8,669.66
6,986.56
6,925.13
Earnings per share (EPS)
0.09
0.13
-0.1
0.43
0.3
0.14
0.38
Diluted Earnings per share
0.09
0.13
-0.1
0.43
0.3
0.14
0.38
Operating Profit Margin (Excl OI)
8.57%
4.87%
-0.66%
11.14%
3.91%
7.25%
19.78%
Gross Profit Margin
6.01%
6.77%
0.44%
16.09%
13.63%
16.61%
20.71%
PAT Margin
1.85%
3.08%
-2.72%
10.66%
6.85%
4.03%
7.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.31% vs 12.45% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -22.35% vs 210.56% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 66.19% vs 143.42% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 44.49% vs -6.01% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Guangdong HEC Technology Holding Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
14,894.93
0
14,894.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,894.93
0
14,894.93
Raw Material Cost
12,101.34
0
12,101.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
982.00
0
982.00
Power Cost
0
0
0.00
Manufacturing Expenses
571.63
0
571.63
Selling and Distribution Expenses
897.80
0
897.80
Other Expenses
-101.93
0.00
-101.93
Total Expenditure (Excl Depreciation)
13,533.51
0
13,533.51
Operating Profit (PBDIT) excl Other Income
1,361.42
0.00
1,361.42
Other Income
39.22
0
39.22
Operating Profit (PBDIT)
2,092.68
0
2,092.68
Interest
571.63
0
571.63
Exceptional Items
-625.16
0
-625.16
Gross Profit (PBDT)
2,793.58
0
2,793.58
Depreciation
776.93
0
776.93
Profit Before Tax
118.95
0
118.95
Tax
69.08
0
69.08
Provisions and contingencies
0
0
0.00
Profit After Tax
275.47
0
275.47
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
275.47
0
275.47
Share in Profit of Associates
0
0
0.00
Minority Interest
15.68
0
15.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
291.15
0
291.15
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,258.94
0
9,258.94
Earnings per share (EPS)
0.09
0
0.09
Diluted Earnings per share
0.09
0
0.09
Operating Profit Margin (Excl OI)
8.57%
0%
0.00
8.57%
Gross Profit Margin
6.01%
0%
0.00
6.01%
PAT Margin
1.85%
0%
0.00
1.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,489.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.31% vs 12.45% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.35% vs 210.56% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 205.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 66.19% vs 143.42% in Dec 2024
Annual - Interest
Interest 57.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.49% vs -6.01% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






